6539.T
MATCHING SERVICE JAPAN CO.,LTD.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 1,004.00
−0.10%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.6B | 7.6B | 7.5B | 4.6B | 4.3B |
| Cost of Revenue | 439.3M | 1.7B | 1.6B | 923.0K | 772.0K |
| Gross Profit | 1.5B | 5.9B | 5.9B | 4.6B | 4.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 4.3B | 4.3B | 3.0B | 2.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.3B | 4.3B | 3.0B | 2.5B |
| Cost and Expenses | 6.0B | 6.0B | 5.9B | 3.0B | 2.5B |
| Operating Income (EBIT) | 1.7B | 1.7B | 1.6B | 1.6B | 1.8B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 2.5M | 10.5M | 3.7M | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 19.4M | 10.9M | 76.9M | 41.3M | (4.4M) |
| Non-Operating Income (excl Interest) | 20.0K | 1.3M | 3.6M | 2.6M | 351.0K |
| EBT (Pre-Tax Income) | 470.3M | 1.7B | 1.7B | 1.7B | 1.8B |
| Income Tax Expense | 172.2M | 600.6M | 606.8M | 529.3M | 547.1M |
| Bottom Line | |||||
| Net Income | 1.0B | 1.0B | 1.0B | 1.1B | 1.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0B | 1.0B | 1.0B | 1.1B | 1.2B |
| Per Share | |||||
| Basic EPS | ¥42 | ¥42 | ¥42 | ¥45 | ¥49 |
| Diluted EPS | ¥42 | ¥42 | ¥42 | ¥45 | ¥49 |
| Revenue Per Share | ¥308 | ¥308 | ¥301 | ¥183 | ¥172 |
| Shares | |||||
| Basic Shares Outstanding | 24.8M | 24.8M | 24.9M | 25.0M | 25.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.8B | 1.8B | 1.7B | 1.9B |
| D&A | — | 160.4M | 154.5M | 83.7M | 74.4M |
| EBIT | 1.7B | 1.7B | 1.6B | 1.6B | 1.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026