6522.T
Asterisk Inc.
グロース · 電気機器 · 電機・精密 · JP
JPY 1,615.00
+18.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.7B | 1.7B | 1.6B | 1.8B | 2.4B |
| Cost of Revenue | 239.4M | 1.0B | 1.0B | 1.2B | 1.3B |
| Gross Profit | 149.6M | 621.6M | 533.7M | 566.2M | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 188.0M | 747.2M | 758.5M | 758.2M | 686.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 188.0M | 747.2M | 758.5M | 758.2M | 686.8M |
| Cost and Expenses | 1.8B | 1.8B | 1.8B | 2.0B | 2.0B |
| Operating Income (EBIT) | (119.0M) | (125.0M) | (224.0M) | (192.0M) | 400.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 2.2M | 6.4M | 3.2M | 897.0K | 23.0K |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 35.7M | (3.3M) | 47.9M | 12.5M | 73.5M |
| Non-Operating Income (excl Interest) | 38.1M | 2.3M | 48.5M | 11.8M | 72.2M |
| EBT (Pre-Tax Income) | (2.3M) | (164.5M) | (281.0M) | (177.5M) | 474.7M |
| Income Tax Expense | 7.4M | 17.8M | 108.8M | (7.5M) | 152.2M |
| Bottom Line | |||||
| Net Income | (132.0M) | (182.0M) | (389.0M) | (170.0M) | 322.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (132.0M) | (182.0M) | (389.0M) | (170.0M) | 322.0M |
| Per Share | |||||
| Basic EPS | (¥18) | (¥24) | (¥55) | (¥24) | ¥47 |
| Diluted EPS | (¥18) | — | — | — | ¥45 |
| Revenue Per Share | ¥213 | ¥223 | ¥222 | ¥248 | ¥349 |
| Shares | |||||
| Basic Shares Outstanding | 7.8M | 7.5M | 7.1M | 7.1M | 6.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (70.0M) | (157.1M) | (143.0M) | 418.6M |
| D&A | — | 55.0M | 66.9M | 49.0M | 18.6M |
| EBIT | (119.0M) | (125.0M) | (224.0M) | (192.0M) | 400.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026