HAMAI INDUSTRIES LTD (6497.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	12.9B	12.7B	12.1B	11.1B	11.2B
Cost of Revenue	3.0B	10.2B	9.8B	8.9B	9.0B
Gross Profit	634.5M	2.5B	2.3B	2.2B	2.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	323.0M	1.3B	1.2B	1.2B	1.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	323.0M	1.3B	1.2B	1.2B	1.1B
Cost and Expenses	11.7B	11.5B	11.0B	10.1B	10.1B
Operating Income (EBIT)	1.2B	1.2B	1.1B	1.0B	1.1B
Non-Operating
Interest Income	2.0M	7.2M	3.9M	4.7M	3.0M
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	(15.2M)	130.8M	88.3M	120.3M	144.6M
Non-Operating Income (excl Interest)	7.6M	123.9M	90.3M	115.6M	141.7M
EBT (Pre-Tax Income)	296.3M	1.4B	750.2M	1.3B	1.2B
Income Tax Expense	98.0M	388.3M	353.4M	388.0M	291.9M
Bottom Line
Net Income	965.0M	969.0M	396.0M	909.0M	949.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	965.0M	969.0M	396.0M	909.0M	949.0M
Per Share
Basic EPS	¥144	¥145	¥59	¥136	¥142
Diluted EPS	¥144	—	—	—	—
Revenue Per Share	¥1,929	¥1,897	¥1,805	¥1,666	¥1,678
Shares
Basic Shares Outstanding	6.7M	6.7M	6.7M	6.7M	6.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.8B	1.7B	1.6B	1.6B
D&A	—	594.5M	564.8M	566.0M	467.8M
EBIT	1.2B	1.2B	1.1B	1.0B	1.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026