6495.T
MIYAIRI VALVE MFG.CO.,LTD.
スタンダード · 機械 · 機械 · JP
JPY 114.00
−1.72%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.0B | 7.0B | 6.8B | 6.2B | 6.3B |
| Cost of Revenue | 1.4B | 6.0B | 5.7B | 5.0B | 5.1B |
| Gross Profit | 257.4M | 1.1B | 1.0B | 1.2B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 231.2M | 954.8M | 962.9M | 978.2M | 921.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 231.2M | 954.8M | 962.9M | 978.2M | 921.8M |
| Cost and Expenses | 6.9B | 6.9B | 6.7B | 5.9B | 6.1B |
| Operating Income (EBIT) | 111.0M | 111.0M | 81.0M | 210.0M | 264.0M |
| Non-Operating | |||||
| Interest Income | 28.0K | 692.0K | 188.0K | 4.0K | 4.0K |
| Interest Expense | 6.7M | 29.1M | 18.5M | 13.2M | 14.2M |
| Net Interest Income | (6.7M) | (28.4M) | (18.4M) | (13.2M) | (14.2M) |
| Other Non-Op Income/Expense | (534.0K) | (10.9M) | (8.1M) | (2.2M) | (7.1M) |
| Non-Operating Income (excl Interest) | 12.2M | 42.4M | 25.8M | 23.3M | 26.9M |
| EBT (Pre-Tax Income) | 21.9M | 94.4M | (47.7M) | 209.2M | 259.2M |
| Income Tax Expense | 8.9M | 33.7M | 27.1M | 32.4M | 25.9M |
| Bottom Line | |||||
| Net Income | 60.0M | 60.0M | (74.0M) | 176.0M | 233.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 60.0M | 60.0M | (74.0M) | 176.0M | 233.0M |
| Per Share | |||||
| Basic EPS | ¥1 | ¥1 | (¥2) | ¥4 | ¥5 |
| Diluted EPS | ¥1 | ¥1 | — | — | — |
| Revenue Per Share | ¥146 | ¥146 | ¥141 | ¥128 | ¥132 |
| Shares | |||||
| Basic Shares Outstanding | 48.2M | 48.2M | 48.1M | 48.1M | 48.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 411.6M | 371.2M | 440.3M | 475.1M |
| D&A | — | 300.6M | 290.2M | 230.3M | 211.1M |
| EBIT | 111.0M | 111.0M | 81.0M | 210.0M | 264.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026