6466.T
TVE Co.,Ltd.
スタンダード · 機械 · 機械 · JP
JPY 3,785.00
+0.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.8B | 10.2B | 11.2B | 9.4B | 8.5B |
| Cost of Revenue | 1.9B | 7.6B | 8.1B | 7.0B | 6.8B |
| Gross Profit | 862.7M | 2.5B | 3.2B | 2.4B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 481.7M | 1.9B | 2.1B | 2.0B | 1.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 481.7M | 1.9B | 2.1B | 2.0B | 1.8B |
| Cost and Expenses | 9.7B | 9.6B | 10.2B | 8.9B | 8.6B |
| Operating Income (EBIT) | 1.1B | 595.0M | 1.0B | 476.0M | (86.0M) |
| Non-Operating | |||||
| Interest Income | 109.0K | 2.6M | 801.0K | 32.0K | 89.0K |
| Interest Expense | 2.2M | 7.6M | 4.7M | 4.8M | 11.2M |
| Net Interest Income | (2.1M) | (5.0M) | (3.9M) | (4.8M) | (11.2M) |
| Other Non-Op Income/Expense | 24.7M | 128.6M | 106.5M | 62.6M | 114.8M |
| Non-Operating Income (excl Interest) | 30.1M | 139.3M | 118.0M | 88.4M | 128.3M |
| EBT (Pre-Tax Income) | 405.6M | 909.3M | 1.1B | 597.1M | 16.9M |
| Income Tax Expense | 115.3M | 311.7M | 387.1M | 161.8M | 77.6M |
| Bottom Line | |||||
| Net Income | 978.0M | 597.0M | 721.0M | 435.0M | (60.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 978.0M | 597.0M | 721.0M | 435.0M | (60.0M) |
| Per Share | |||||
| Basic EPS | ¥417 | ¥255 | ¥308 | ¥186 | (¥26) |
| Diluted EPS | ¥417 | — | — | — | — |
| Revenue Per Share | ¥4,595 | ¥4,343 | ¥4,793 | ¥4,021 | ¥3,688 |
| Shares | |||||
| Basic Shares Outstanding | 2.3M | 2.3M | 2.3M | 2.3M | 2.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 961.2M | 1.4B | 844.5M | 244.8M |
| D&A | — | 366.2M | 361.0M | 368.5M | 330.8M |
| EBIT | 1.1B | 595.0M | 1.0B | 476.0M | (86.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026