TSUBAKI NAKASHIMA CO.,LTD. (6464.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	69.3B	69.8B	75.9B	80.3B	79.0B
Cost of Revenue	—	66.6B	65.4B	67.2B	71.3B
Gross Profit	—	3.2B	10.5B	13.2B	7.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	11.1B	9.4B	7.9B	8.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	15.1B	548.0M	4.6B	9.5B
Total Operating Expenses	—	26.2B	9.9B	12.5B	17.9B
Cost and Expenses	90.9B	92.2B	75.1B	79.5B	88.1B
Operating Income (EBIT)	(21.6B)	(22.3B)	814.0M	853.0M	(9.1B)
Non-Operating
Interest Income	—	341.0M	2.5B	553.0M	620.0M
Interest Expense	—	2.0B	1.6B	1.3B	1.2B
Net Interest Income	—	(1.7B)	933.0M	(740.0M)	(583.0M)
Other Non-Op Income/Expense	—	622.0M	198.0M	202.0M	1.1B
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	278.0M	(24.0B)	1.7B	113.0M	(9.6B)
Income Tax Expense	—	3.0B	647.0M	1.4B	(563.0M)
Bottom Line
Net Income	(26.3B)	(27.2B)	912.0M	(1.3B)	(9.1B)
Earnings from Cont. Ops	—	(27.0B)	1.1B	—	—
Earnings from Discont. Ops	—	(208.0M)	(188.0M)	—	—
Bottom Line Net Income	(27.1B)	(27.2B)	912.0M	(1.3B)	(9.1B)
Per Share
Basic EPS	(¥680)	(¥703)	¥23	(¥32)	(¥225)
Diluted EPS	(¥680)	(¥703)	(¥2)	(¥32)	(¥225)
Revenue Per Share	¥1,813	¥1,804	¥1,907	¥2,022	¥1,960
Shares
Basic Shares Outstanding	38.3M	38.7M	39.8M	39.7M	40.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	4.0B	(18.5B)	4.1B	4.0B	(5.4B)
D&A	2.8B	3.8B	3.3B	3.2B	3.7B
EBIT	(21.6B)	(22.3B)	814.0M	853.0M	(9.1B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026