TAKAMISAWA CYBERNETICS COMPANY,LTD. (6424.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	13.2B	12.9B	15.4B	13.1B	10.7B
Cost of Revenue	1.8B	9.1B	11.0B	9.4B	7.6B
Gross Profit	519.6M	3.8B	4.3B	3.7B	3.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	758.6M	3.2B	3.0B	2.7B	2.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	758.6M	3.2B	3.0B	2.7B	2.5B
Cost and Expenses	12.7B	12.3B	14.0B	12.1B	10.1B
Operating Income (EBIT)	551.0M	618.0M	1.4B	983.0M	650.0M
Non-Operating
Interest Income	87.0K	2.7M	407.0K	194.0K	227.0K
Interest Expense	10.1M	38.4M	42.5M	45.1M	44.0M
Net Interest Income	(10.0M)	(35.6M)	(42.0M)	(44.9M)	(43.7M)
Other Non-Op Income/Expense	4.9M	(18.8M)	(67.1M)	(44.7M)	(15.9M)
Non-Operating Income (excl Interest)	26.8M	62.1M	41.8M	39.7M	51.8M
EBT (Pre-Tax Income)	(234.1M)	703.7M	1.3B	897.2M	626.6M
Income Tax Expense	(51.7M)	207.0M	298.8M	242.0M	175.4M
Bottom Line
Net Income	457.0M	496.0M	1.0B	655.0M	451.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	457.0M	496.0M	1.0B	655.0M	451.0M
Per Share
Basic EPS	¥104	¥113	¥228	¥149	¥103
Diluted EPS	¥104	¥113	—	—	—
Revenue Per Share	¥3,004	¥2,932	¥3,499	¥2,967	¥2,436
Shares
Basic Shares Outstanding	4.4M	4.4M	4.4M	4.4M	4.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	945.1M	1.7B	1.4B	1.1B
D&A	—	327.1M	334.4M	392.6M	421.3M
EBIT	551.0M	618.0M	1.4B	983.0M	650.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026