6400.T
FUJI SEIKI CO.,LTD.
スタンダード · 機械 · 機械 · JP
JPY 290.00
+0.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.7B | 8.7B | 8.3B | 8.3B | 7.8B |
| Cost of Revenue | 1.7B | 6.9B | 6.7B | 6.7B | 6.3B |
| Gross Profit | 524.1M | 1.8B | 1.6B | 1.6B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 328.5M | 1.3B | 1.2B | 1.2B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 328.5M | 1.3B | 1.2B | 1.2B | 1.1B |
| Cost and Expenses | 8.2B | 8.2B | 7.8B | 7.8B | 7.3B |
| Operating Income (EBIT) | 531.0M | 474.0M | 404.0M | 424.0M | 482.0M |
| Non-Operating | |||||
| Interest Income | 1.0M | 5.6M | 3.2M | 3.0M | 2.7M |
| Interest Expense | 13.6M | 48.1M | 40.2M | 40.4M | 43.5M |
| Net Interest Income | (12.6M) | (42.5M) | (37.0M) | (37.4M) | (40.8M) |
| Other Non-Op Income/Expense | (28.2M) | (56.0M) | (76.0M) | (27.0M) | 19.3M |
| Non-Operating Income (excl Interest) | 5.4M | 15.6M | 10.4M | 21.9M | 85.9M |
| EBT (Pre-Tax Income) | 166.3M | 366.7M | 313.6M | 395.0M | 474.5M |
| Income Tax Expense | 41.7M | 135.9M | 174.4M | 162.1M | 135.5M |
| Bottom Line | |||||
| Net Income | 249.0M | 230.0M | 139.0M | 232.0M | 338.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 249.0M | 230.0M | 139.0M | 232.0M | 338.0M |
| Per Share | |||||
| Basic EPS | ¥31 | ¥29 | ¥17 | ¥29 | ¥42 |
| Diluted EPS | ¥31 | — | — | — | — |
| Revenue Per Share | ¥1,077 | ¥1,077 | ¥1,019 | ¥1,019 | ¥972 |
| Shares | |||||
| Basic Shares Outstanding | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 1.0B | 1.0B | 1.1B |
| D&A | — | 578.9M | 610.8M | 578.6M | 573.3M |
| EBIT | 531.0M | 474.0M | 404.0M | 424.0M | 482.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026