6396.T
Unozawa-gumi Iron Works,Limited
スタンダード · 機械 · 機械 · JP
JPY 4,700.00
−2.08%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.7B | 4.9B | 5.0B | 5.5B | 5.1B |
| Cost of Revenue | 1.0B | 3.7B | 3.8B | 4.3B | 4.0B |
| Gross Profit | 281.5M | 1.2B | 1.2B | 1.2B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 156.7M | 615.7M | 595.7M | 599.8M | 621.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 156.7M | 615.7M | 595.7M | 599.8M | 621.0M |
| Cost and Expenses | 4.3B | 4.4B | 4.4B | 4.9B | 4.7B |
| Operating Income (EBIT) | 443.0M | 562.0M | 594.0M | 636.0M | 444.0M |
| Non-Operating | |||||
| Interest Income | 331.0K | 3.1M | 452.0K | 53.0K | 75.0K |
| Interest Expense | 5.7M | 23.6M | 19.3M | 16.7M | 18.4M |
| Net Interest Income | (5.4M) | (20.5M) | (18.9M) | (16.6M) | (18.3M) |
| Other Non-Op Income/Expense | 28.6M | 45.0M | 24.7M | 17.0M | 24.2M |
| Non-Operating Income (excl Interest) | 35.0M | 68.4M | 47.1M | 35.7M | 43.1M |
| EBT (Pre-Tax Income) | 247.1M | 664.3M | 617.1M | 643.6M | 467.6M |
| Income Tax Expense | 83.8M | 230.6M | 220.2M | 219.4M | 115.1M |
| Bottom Line | |||||
| Net Income | 334.0M | 433.0M | 396.0M | 424.0M | 352.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 334.0M | 433.0M | 396.0M | 424.0M | 352.0M |
| Per Share | |||||
| Basic EPS | ¥302 | ¥392 | ¥359 | ¥384 | ¥319 |
| Diluted EPS | ¥302 | ¥392 | — | — | — |
| Revenue Per Share | ¥4,261 | ¥4,452 | ¥4,486 | ¥4,995 | ¥4,622 |
| Shares | |||||
| Basic Shares Outstanding | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 765.4M | 789.1M | 847.1M | 636.7M |
| D&A | — | 203.4M | 195.1M | 211.1M | 192.7M |
| EBIT | 443.0M | 562.0M | 594.0M | 636.0M | 444.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026