6393.T
YUKEN KOGYO CO.,LTD.
スタンダード · 機械 · 機械 · JP
JPY 3,015.00
−1.63%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 33.9B | 32.9B | 33.5B | 29.5B | 28.7B |
| Cost of Revenue | 5.7B | 24.4B | 24.6B | 21.9B | 21.6B |
| Gross Profit | 2.0B | 8.5B | 8.9B | 7.6B | 7.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 6.8B | 7.0B | 6.2B | 5.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 6.8B | 7.0B | 6.2B | 5.9B |
| Cost and Expenses | 32.0B | 31.1B | 31.6B | 28.1B | 27.6B |
| Operating Income (EBIT) | 1.9B | 1.7B | 1.9B | 1.4B | 1.1B |
| Non-Operating | |||||
| Interest Income | 18.0M | 107.2M | 103.5M | 87.5M | 42.8M |
| Interest Expense | 57.4M | 281.0M | 242.5M | 181.7M | 188.5M |
| Net Interest Income | (39.4M) | (173.8M) | (139.0M) | (94.2M) | (145.7M) |
| Other Non-Op Income/Expense | 47.7M | (30.9M) | 2.2M | 224.2M | 145.3M |
| Non-Operating Income (excl Interest) | 90.0M | 279.4M | 266.3M | 402.7M | 416.8M |
| EBT (Pre-Tax Income) | 386.2M | 1.7B | 2.0B | 1.5B | 2.9B |
| Income Tax Expense | 76.0M | 435.6M | 494.6M | 482.5M | 607.6M |
| Bottom Line | |||||
| Net Income | 1.1B | 1.0B | 1.2B | 785.0M | 1.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.1B | 1.0B | 1.2B | 785.0M | 1.4B |
| Per Share | |||||
| Basic EPS | ¥298 | ¥284 | ¥326 | ¥200 | ¥337 |
| Diluted EPS | ¥298 | ¥284 | — | — | — |
| Revenue Per Share | ¥9,131 | ¥8,951 | ¥8,739 | ¥7,501 | ¥7,066 |
| Shares | |||||
| Basic Shares Outstanding | 3.7M | 3.7M | 3.8M | 3.9M | 4.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 669.3M | 3.1B | 3.3B | 2.6B | 2.2B |
| D&A | 331.3M | 1.4B | 1.4B | 1.2B | 1.1B |
| EBIT | 1.9B | 1.7B | 1.9B | 1.4B | 1.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026