TESEC Corporation (6337.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	5.6B	5.6B	5.9B	8.6B	8.7B
Cost of Revenue	663.0M	—	3.6B	4.8B	4.7B
Gross Profit	406.0M	—	2.3B	3.8B	4.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	418.0M	—	1.8B	2.1B	2.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	418.0M	—	1.8B	2.1B	2.0B
Cost and Expenses	5.3B	5.3B	5.5B	6.9B	6.6B
Operating Income (EBIT)	301.0M	301.0M	434.0M	1.7B	2.1B
Non-Operating
Interest Income	20.0M	—	77.0M	63.0M	77.0M
Interest Expense	1.0M	—	1.0M	—	—
Net Interest Income	19.0M	—	76.0M	—	—
Other Non-Op Income/Expense	32.0M	—	241.0M	407.0M	380.0M
Non-Operating Income (excl Interest)	37.0M	—	180.0M	358.0M	317.0M
EBT (Pre-Tax Income)	23.0M	—	674.0M	2.1B	2.5B
Income Tax Expense	9.0M	—	247.0M	625.0M	201.0M
Bottom Line
Net Income	463.0M	463.0M	427.0M	1.5B	2.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	463.0M	463.0M	427.0M	1.5B	2.3B
Per Share
Basic EPS	¥86	¥86	¥77	¥272	¥400
Diluted EPS	¥86	¥86	—	—	—
Revenue Per Share	¥1,040	¥1,040	¥1,065	¥1,547	¥1,550
Shares
Basic Shares Outstanding	5.4M	5.4M	5.5M	5.6M	5.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	—	547.0M	1.8B	2.2B
D&A	—	—	113.0M	67.0M	65.0M
EBIT	301.0M	301.0M	434.0M	1.7B	2.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026