TOKYO KIKAI SEISAKUSHO,LTD. (6335.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	8.5B	8.5B	7.4B	9.3B	8.8B
Cost of Revenue	1.2B	6.4B	5.5B	7.5B	6.9B
Gross Profit	187.4M	2.0B	1.9B	1.9B	1.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	336.8M	1.3B	1.2B	1.2B	1.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	336.8M	1.3B	1.2B	1.2B	1.2B
Cost and Expenses	7.7B	7.7B	6.8B	8.7B	8.1B
Operating Income (EBIT)	721.0M	721.0M	641.0M	614.0M	676.0M
Non-Operating
Interest Income	1.7M	17.7M	4.4M	62.0K	42.0K
Interest Expense	26.0K	106.0K	130.0K	174.0K	9.4M
Net Interest Income	1.7M	17.6M	4.2M	(112.0K)	(9.3M)
Other Non-Op Income/Expense	20.3M	55.6M	109.8M	35.6M	147.7M
Non-Operating Income (excl Interest)	18.7M	40.2M	115.1M	38.6M	157.8M
EBT (Pre-Tax Income)	(141.6M)	1.1B	676.8M	104.1M	715.4M
Income Tax Expense	2.0M	26.6M	255.0M	143.0M	131.9M
Bottom Line
Net Income	1.1B	1.1B	345.0M	(83.0M)	558.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.1B	1.1B	345.0M	(83.0M)	558.0M
Per Share
Basic EPS	¥131	¥131	¥42	(¥10)	¥64
Diluted EPS	¥131	¥131	—	—	—
Revenue Per Share	¥1,047	¥1,047	¥902	¥1,068	¥1,005
Shares
Basic Shares Outstanding	8.1M	8.1M	8.2M	8.7M	8.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	879.1M	795.9M	756.1M	831.0M
D&A	—	158.1M	154.9M	142.1M	155.0M
EBIT	721.0M	721.0M	641.0M	614.0M	676.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026