6292.T
KAWATA MFG. CO.,LTD.
スタンダード · 機械 · 機械 · JP
JPY 855.00
−0.12%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.4B | 19.4B | 20.8B | 24.5B | 18.8B |
| Cost of Revenue | 3.1B | 13.7B | 14.5B | 18.3B | 13.5B |
| Gross Profit | 1.6B | 5.7B | 6.3B | 6.2B | 5.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 5.2B | 5.3B | 5.0B | 4.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 5.2B | 5.3B | 5.0B | 4.7B |
| Cost and Expenses | 18.9B | 18.9B | 19.8B | 23.2B | 18.2B |
| Operating Income (EBIT) | 447.0M | 447.0M | 984.0M | 1.2B | 638.0M |
| Non-Operating | |||||
| Interest Income | 7.1M | 23.0M | 20.3M | 18.8M | 11.4M |
| Interest Expense | 18.5M | 65.7M | 58.0M | 53.1M | 39.6M |
| Net Interest Income | (11.4M) | (42.7M) | (37.7M) | (34.3M) | (28.2M) |
| Other Non-Op Income/Expense | (33.4M) | 124.9M | 49.4M | 165.3M | 174.9M |
| Non-Operating Income (excl Interest) | 19.5M | 193.7M | 136.8M | 236.1M | 217.0M |
| EBT (Pre-Tax Income) | 396.3M | 418.3M | 1.0B | 1.4B | 666.7M |
| Income Tax Expense | 134.2M | 377.0M | 462.2M | 477.8M | 314.3M |
| Bottom Line | |||||
| Net Income | 36.0M | 36.0M | 576.0M | 929.0M | 351.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 36.0M | 36.0M | 576.0M | 929.0M | 351.0M |
| Per Share | |||||
| Basic EPS | ¥5 | ¥5 | ¥83 | ¥133 | ¥50 |
| Diluted EPS | ¥5 | ¥5 | — | — | — |
| Revenue Per Share | ¥2,773 | ¥2,773 | ¥2,975 | ¥3,509 | ¥2,698 |
| Shares | |||||
| Basic Shares Outstanding | 7.0M | 7.0M | 7.0M | 7.0M | 7.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 867.9M | 1.4B | 1.6B | 968.6M |
| D&A | — | 420.9M | 425.6M | 368.0M | 330.6M |
| EBIT | 447.0M | 447.0M | 984.0M | 1.2B | 638.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026