6276.T
SiriusVision CO.,LTD.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 368.00
+4.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 2.1B | 2.3B | 2.3B | 1.7B |
| Cost of Revenue | 264.6M | 1.1B | 1.2B | 1.1B | 986.5M |
| Gross Profit | 304.3M | 1.0B | 1.1B | 1.2B | 742.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 218.5M | 1.1B | 1.2B | 1.1B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 218.5M | 1.1B | 1.2B | 1.1B | 1.3B |
| Cost and Expenses | 2.2B | 2.2B | 2.4B | 2.2B | 2.2B |
| Operating Income (EBIT) | (19.0M) | (140.0M) | (112.0M) | 56.0M | (519.0M) |
| Non-Operating | |||||
| Interest Income | 916.0K | 1.0M | 2.1M | 1.4M | 598.0K |
| Interest Expense | 877.0K | 2.5M | 811.0K | — | 218.0K |
| Net Interest Income | 39.0K | (1.5M) | 1.3M | — | 380.0K |
| Other Non-Op Income/Expense | 5.1M | 13.9M | 27.5M | 63.5M | 152.8M |
| Non-Operating Income (excl Interest) | 5.0M | 21.6M | 26.7M | 74.0M | 155.1M |
| EBT (Pre-Tax Income) | 389.1M | (719.9M) | (110.3M) | 130.8M | (380.6M) |
| Income Tax Expense | 17.5M | 8.1M | 31.2M | 28.4M | 23.9M |
| Bottom Line | |||||
| Net Income | (287.0M) | (731.0M) | (162.0M) | 90.0M | (425.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (287.0M) | (731.0M) | (162.0M) | 90.0M | (425.0M) |
| Per Share | |||||
| Basic EPS | (¥62) | (¥157) | (¥35) | ¥20 | (¥93) |
| Diluted EPS | (¥62) | — | — | — | — |
| Revenue Per Share | ¥475 | ¥444 | ¥500 | ¥496 | ¥377 |
| Shares | |||||
| Basic Shares Outstanding | 4.7M | 4.6M | 4.6M | 4.6M | 4.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (75.0M) | 2.7M | 125.2M | (393.1M) |
| D&A | — | 65.0M | 114.7M | 69.2M | 125.9M |
| EBIT | (19.0M) | (140.0M) | (112.0M) | 56.0M | (519.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026