KLASS Corporation (6233.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	9.7B	9.6B	9.8B	9.9B	9.7B
Cost of Revenue	1.6B	6.5B	6.9B	6.8B	6.8B
Gross Profit	688.5M	3.1B	2.9B	3.1B	2.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	672.8M	2.8B	2.8B	2.8B	2.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	672.8M	2.8B	2.8B	2.8B	2.7B
Cost and Expenses	9.4B	9.3B	9.7B	9.6B	9.5B
Operating Income (EBIT)	265.0M	267.0M	115.0M	314.0M	228.0M
Non-Operating
Interest Income	281.0K	1.1M	1.2M	1.0M	1.4M
Interest Expense	11.5M	42.7M	27.8M	24.6M	21.2M
Net Interest Income	(11.2M)	(41.6M)	(26.6M)	(23.6M)	(19.7M)
Other Non-Op Income/Expense	(12.0M)	(16.8M)	(3.2M)	(30.4M)	(33.6M)
Non-Operating Income (excl Interest)	2.2M	35.4M	39.8M	31.2M	32.9M
EBT (Pre-Tax Income)	3.6M	251.4M	117.4M	175.2M	193.5M
Income Tax Expense	6.9M	78.7M	41.1M	72.9M	50.1M
Bottom Line
Net Income	167.0M	172.0M	76.0M	102.0M	143.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	167.0M	172.0M	76.0M	102.0M	143.0M
Per Share
Basic EPS	¥31	¥32	¥14	¥19	¥27
Diluted EPS	¥31	—	—	—	—
Revenue Per Share	¥1,861	¥1,779	¥1,814	¥1,834	¥1,796
Shares
Basic Shares Outstanding	5.2M	5.4M	5.4M	5.4M	5.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	454.4M	359.1M	555.3M	424.3M
D&A	—	187.4M	244.1M	241.3M	196.3M
EBIT	265.0M	267.0M	115.0M	314.0M	228.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026