6224.T
JRC Co.,Ltd.
グロース · 機械 · 機械 · JP
JPY 1,190.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 13.7B | 13.7B | 11.1B | 9.5B |
| Cost of Revenue | 2.0B | 8.9B | 7.1B | 6.3B |
| Gross Profit | 1.4B | 4.9B | 4.0B | 3.2B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 701.0M | 2.9B | 2.6B | 1.9B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 701.0M | 2.9B | 2.6B | 1.9B |
| Cost and Expenses | 11.8B | 11.8B | 9.7B | 8.2B |
| Operating Income (EBIT) | 2.0B | 2.0B | 1.4B | 1.3B |
| Non-Operating | ||||
| Interest Income | — | 4.9M | — | — |
| Interest Expense | 11.0M | 43.8M | 24.9M | 22.0M |
| Net Interest Income | — | (38.9M) | — | — |
| Other Non-Op Income/Expense | (27.2M) | (59.5M) | 29.2M | 3.0M |
| Non-Operating Income (excl Interest) | 5.9M | 41.3M | 17.0M | 5.4M |
| EBT (Pre-Tax Income) | 668.2M | 2.0B | 1.5B | 1.3B |
| Income Tax Expense | 151.8M | 532.8M | 377.8M | 463.5M |
| Bottom Line | ||||
| Net Income | 1.4B | 1.4B | 1.1B | 847.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.4B | 1.1B | 847.0M |
| Per Share | ||||
| Basic EPS | ¥112 | ¥112 | ¥88 | ¥67 |
| Diluted EPS | ¥112 | ¥112 | ¥81 | ¥62 |
| Revenue Per Share | ¥1,078 | ¥1,078 | ¥902 | ¥751 |
| Shares | ||||
| Basic Shares Outstanding | 12.7M | 12.7M | 12.3M | 12.6M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 2.3B | 1.6B | 1.5B |
| D&A | — | 385.8M | 249.1M | 230.3M |
| EBIT | 2.0B | 2.0B | 1.4B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026