6186.T
ICHIKURA CO.,LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 377.00
−0.79%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.4B | 19.4B | 19.9B | 20.4B | 19.7B |
| Cost of Revenue | 1.5B | 7.2B | 7.3B | 7.9B | 7.6B |
| Gross Profit | 2.4B | 12.3B | 12.6B | 12.6B | 12.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.0B | 12.4B | 12.5B | 12.3B | 11.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.0B | 12.4B | 12.5B | 12.3B | 11.6B |
| Cost and Expenses | 19.6B | 19.6B | 19.8B | 20.2B | 19.2B |
| Operating Income (EBIT) | (129.0M) | (129.0M) | 123.0M | 266.0M | 553.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 13.5M | 51.1M | 39.4M | 21.8M | 22.6M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (23.4M) | 44.6M | (17.8M) | 65.3M | 16.6M |
| Non-Operating Income (excl Interest) | 3.0M | 11.8M | 14.3M | 30.9M | 20.1M |
| EBT (Pre-Tax Income) | (649.4M) | (1.3B) | 19.9M | 285.7M | 554.0M |
| Income Tax Expense | (191.2M) | 107.6M | 116.9M | (343.5M) | (43.3M) |
| Bottom Line | |||||
| Net Income | (1.4B) | (1.4B) | (96.0M) | 629.0M | 597.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.4B) | (1.4B) | (96.0M) | 629.0M | 597.0M |
| Per Share | |||||
| Basic EPS | (¥261) | (¥261) | (¥18) | ¥114 | ¥108 |
| Diluted EPS | (¥261) | (¥261) | — | — | — |
| Revenue Per Share | ¥3,521 | ¥3,521 | ¥3,615 | ¥3,705 | ¥3,581 |
| Shares | |||||
| Basic Shares Outstanding | 5.5M | 5.5M | 5.5M | 5.5M | 5.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 446.1M | 667.5M | 827.1M | — |
| D&A | — | 575.1M | 544.5M | 561.1M | — |
| EBIT | (129.0M) | (129.0M) | 123.0M | 266.0M | 553.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026