6184.T
Kamakura Shinsho,Ltd.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 569.00
−0.52%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.3B | 8.3B | 7.1B | 5.9B | 5.0B |
| Cost of Revenue | 962.7M | 3.8B | 3.1B | 2.3B | 2.1B |
| Gross Profit | 1.0B | 4.6B | 3.9B | 3.6B | 3.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 770.7M | 3.4B | 3.0B | 2.7B | 2.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 770.7M | 3.4B | 3.0B | 2.7B | 2.3B |
| Cost and Expenses | 7.2B | 7.2B | 6.2B | 5.0B | 4.3B |
| Operating Income (EBIT) | 1.2B | 1.2B | 910.0M | 816.0M | 686.0M |
| Non-Operating | |||||
| Interest Income | 793.0K | 3.2M | 2.6M | 1.9M | 1.6M |
| Interest Expense | 228.0K | 862.0K | 2.7M | 2.3M | 1.7M |
| Net Interest Income | 565.0K | 2.4M | (120.0K) | (317.0K) | (70.0K) |
| Other Non-Op Income/Expense | (3.4M) | 3.2M | (3.8M) | (4.5M) | (3.3M) |
| Non-Operating Income (excl Interest) | 943.0K | 5.8M | 2.8M | 4.2M | 4.2M |
| EBT (Pre-Tax Income) | 229.7M | 1.1B | 993.0M | 807.7M | 661.4M |
| Income Tax Expense | 81.5M | 362.7M | 298.6M | 283.6M | 208.3M |
| Bottom Line | |||||
| Net Income | 765.0M | 765.0M | 687.0M | 530.0M | 453.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 765.0M | 765.0M | 687.0M | 530.0M | 453.0M |
| Per Share | |||||
| Basic EPS | ¥21 | ¥20 | ¥19 | ¥14 | ¥12 |
| Diluted EPS | ¥21 | ¥20 | ¥19 | ¥14 | ¥12 |
| Revenue Per Share | ¥223 | ¥223 | ¥191 | ¥156 | ¥131 |
| Shares | |||||
| Basic Shares Outstanding | 37.3M | 37.3M | 37.1M | 37.7M | 38.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 1.1B | 930.1M | 784.7M |
| D&A | — | 237.0M | 193.3M | 114.1M | 98.7M |
| EBIT | 1.2B | 1.2B | 910.0M | 816.0M | 686.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026