MetaReal Corporation (6182.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	4.5B	4.5B	4.1B	4.2B	4.3B
Cost of Revenue	467.9M	1.7B	1.4B	1.4B	1.5B
Gross Profit	657.3M	2.7B	2.7B	2.8B	2.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	718.6M	2.5B	2.6B	2.1B	2.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	718.6M	2.5B	2.6B	2.1B	2.3B
Cost and Expenses	4.3B	4.3B	4.0B	3.4B	3.8B
Operating Income (EBIT)	214.0M	214.0M	117.0M	746.0M	515.0M
Non-Operating
Interest Income	200.0K	6.6M	1.8M	63.0K	63.0K
Interest Expense	6.4M	26.5M	12.7M	10.2M	12.9M
Net Interest Income	(6.2M)	(19.9M)	(11.0M)	(10.1M)	(12.8M)
Other Non-Op Income/Expense	(7.0M)	(31.4M)	(4.5M)	57.5M	1.4M
Non-Operating Income (excl Interest)	538.0K	1.6M	20.9M	92.7M	50.9M
EBT (Pre-Tax Income)	(70.9M)	143.7M	427.5M	803.1M	208.7M
Income Tax Expense	(10.2M)	95.5M	128.5M	268.9M	179.1M
Bottom Line
Net Income	48.0M	48.0M	299.0M	534.0M	29.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	48.0M	48.0M	299.0M	534.0M	29.0M
Per Share
Basic EPS	¥4	¥4	¥28	¥50	¥3
Diluted EPS	¥4	¥4	¥27	¥49	¥3
Revenue Per Share	¥412	¥412	¥377	¥389	¥402
Shares
Basic Shares Outstanding	10.9M	10.9M	10.8M	10.7M	10.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	443.7M	381.3M	1.1B	990.7M
D&A	—	229.7M	264.3M	356.5M	475.7M
EBIT	214.0M	214.0M	117.0M	746.0M	515.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026