6181.T
Tameny Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 91.00
+3.41%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.0B | 6.0B | 5.9B | 5.6B | 5.6B |
| Cost of Revenue | 431.7M | 2.0B | 1.9B | 1.7B | 1.6B |
| Gross Profit | 977.8M | 4.1B | 4.0B | 3.9B | 4.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.0B | 4.0B | 4.1B | 3.9B | 4.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 4.0B | 4.1B | 3.9B | 4.2B |
| Cost and Expenses | 6.0B | 6.0B | 6.0B | 5.5B | 5.8B |
| Operating Income (EBIT) | 81.0M | 81.0M | (56.0M) | 77.0M | (151.0M) |
| Non-Operating | |||||
| Interest Income | 202.0K | 4.3M | 1.9M | 1.9M | 3.6M |
| Interest Expense | 12.8M | 49.3M | 44.8M | 36.5M | 36.9M |
| Net Interest Income | (12.6M) | (45.0M) | (42.9M) | (34.5M) | (33.3M) |
| Other Non-Op Income/Expense | (13.1M) | (49.1M) | (43.3M) | (50.1M) | (78.8M) |
| Non-Operating Income (excl Interest) | 18.0K | 559.0K | 152.0K | 1.7M | 627.0K |
| EBT (Pre-Tax Income) | (68.9M) | (264.9M) | (817.9M) | (9.4M) | (254.4M) |
| Income Tax Expense | 908.0K | (43.9M) | 30.8M | (12.9M) | (17.1M) |
| Bottom Line | |||||
| Net Income | (220.0M) | (220.0M) | (848.0M) | 3.0M | (237.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (220.0M) | (220.0M) | (848.0M) | 3.0M | (237.0M) |
| Per Share | |||||
| Basic EPS | (¥8) | (¥7) | (¥32) | ¥0 | (¥9) |
| Diluted EPS | (¥8) | (¥7) | — | ¥0 | — |
| Revenue Per Share | ¥201 | ¥201 | ¥225 | ¥213 | ¥224 |
| Shares | |||||
| Basic Shares Outstanding | 30.0M | 30.0M | 26.3M | 26.3M | 25.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 334.0M | 159.8M | 305.3M | 139.9M |
| D&A | — | 253.0M | 215.8M | 228.3M | 290.9M |
| EBIT | 81.0M | 81.0M | (56.0M) | 77.0M | (151.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026