Brangista Inc. (6176.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	5.1B	5.2B	4.8B	4.6B	3.4B
Cost of Revenue	334.5M	1.4B	1.2B	1.3B	955.6M
Gross Profit	812.0M	3.8B	3.6B	3.3B	2.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	606.8M	2.6B	2.7B	2.7B	2.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	606.8M	2.6B	2.7B	2.7B	2.1B
Cost and Expenses	4.0B	4.0B	3.9B	4.0B	3.1B
Operating Income (EBIT)	1.1B	1.2B	951.0M	604.0M	255.0M
Non-Operating
Interest Income	19.0K	2.1M	532.0K	31.0K	21.0K
Interest Expense	1.9M	5.1M	4.3M	3.4M	3.6M
Net Interest Income	(1.8M)	(3.1M)	(3.8M)	(3.3M)	(3.6M)
Other Non-Op Income/Expense	(29.5M)	(31.4M)	(6.7M)	(2.1M)	2.3M
Non-Operating Income (excl Interest)	332.0K	1.4M	578.0K	1.2M	6.4M
EBT (Pre-Tax Income)	175.7M	1.1B	942.3M	602.0M	259.2M
Income Tax Expense	60.3M	350.9M	315.8M	18.2M	80.6M
Bottom Line
Net Income	633.0M	656.0M	606.0M	579.0M	178.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	633.0M	656.0M	606.0M	579.0M	178.0M
Per Share
Basic EPS	¥47	¥50	¥44	¥42	¥13
Diluted EPS	¥47	—	—	—	—
Revenue Per Share	¥366	¥394	¥353	¥327	¥241
Shares
Basic Shares Outstanding	14.0M	13.2M	13.7M	13.9M	13.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.2B	987.3M	636.6M	284.0M
D&A	—	39.8M	36.3M	32.6M	29.0M
EBIT	1.1B	1.2B	951.0M	604.0M	255.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026