6171.T
C.E.Management Integrated Laboratory Co.Ltd
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 373.00
−0.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.0B | 7.7B | 7.3B | 7.3B | 7.0B |
| Cost of Revenue | 1.2B | 4.7B | 4.5B | 4.6B | 4.3B |
| Gross Profit | 888.7M | 3.0B | 2.9B | 2.7B | 2.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 598.8M | 2.3B | 2.3B | 2.3B | 2.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 598.8M | 2.3B | 2.3B | 2.3B | 2.1B |
| Cost and Expenses | 7.2B | 7.0B | 6.8B | 6.9B | 6.5B |
| Operating Income (EBIT) | 788.0M | 670.0M | 581.0M | 474.0M | 534.0M |
| Non-Operating | |||||
| Interest Income | 1.4M | 3.3M | 300.0K | 157.0K | 615.0K |
| Interest Expense | 1.6M | 6.1M | 5.0M | 4.7M | 4.0M |
| Net Interest Income | (208.0K) | (2.7M) | (4.7M) | (4.5M) | (3.4M) |
| Other Non-Op Income/Expense | 2.8M | 37.2M | 26.2M | 14.3M | 30.9M |
| Non-Operating Income (excl Interest) | 4.0M | 46.9M | 33.1M | 21.7M | 37.5M |
| EBT (Pre-Tax Income) | 292.7M | 730.6M | 607.3M | 374.8M | 556.2M |
| Income Tax Expense | 101.9M | 247.6M | 244.7M | 184.7M | 206.4M |
| Bottom Line | |||||
| Net Income | 566.0M | 482.0M | 362.0M | 190.0M | 349.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 566.0M | 482.0M | 362.0M | 190.0M | 349.0M |
| Per Share | |||||
| Basic EPS | ¥40 | ¥34 | ¥26 | ¥13 | ¥25 |
| Diluted EPS | ¥40 | — | ¥26 | ¥13 | ¥25 |
| Revenue Per Share | ¥564 | ¥541 | ¥517 | ¥516 | ¥492 |
| Shares | |||||
| Basic Shares Outstanding | 14.2M | 14.2M | 14.2M | 14.2M | 14.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 908.0M | 817.1M | 738.3M | 805.0M |
| D&A | — | 238.0M | 236.1M | 264.3M | 271.0M |
| EBIT | 788.0M | 670.0M | 581.0M | 474.0M | 534.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026