NAKAMURA CHOUKOU CO.,LTD. (6166.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	2.7B	2.8B	2.6B	2.4B	3.3B
Cost of Revenue	568.1M	2.1B	2.0B	2.0B	2.3B
Gross Profit	178.3M	643.3M	679.0M	386.4M	999.0M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	189.4M	807.0M	671.2M	918.8M	965.9M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	189.4M	807.0M	671.2M	918.8M	965.9M
Cost and Expenses	2.7B	2.9B	2.6B	2.9B	3.3B
Operating Income (EBIT)	(40.0M)	(163.0M)	7.0M	(532.0M)	33.0M
Non-Operating
Interest Income	114.0K	1.4M	511.0K	106.0K	528.0K
Interest Expense	12.6M	45.7M	41.9M	40.0M	16.9M
Net Interest Income	(12.4M)	(44.3M)	(41.3M)	(39.9M)	(16.3M)
Other Non-Op Income/Expense	56.4M	25.9M	(29.4M)	(21.0M)	32.5M
Non-Operating Income (excl Interest)	71.3M	83.5M	21.0M	26.8M	122.5M
EBT (Pre-Tax Income)	231.8M	260.5M	(27.9M)	527.9M	(85.5M)
Income Tax Expense	(2.3M)	(15.8M)	4.9M	383.7M	39.0M
Bottom Line
Net Income	163.0M	276.0M	(32.0M)	144.0M	(124.0M)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	163.0M	276.0M	(32.0M)	144.0M	(124.0M)
Per Share
Basic EPS	¥15	¥25	(¥3)	¥13	(¥11)
Diluted EPS	¥15	¥25	—	—	—
Revenue Per Share	¥245	¥251	¥240	¥219	¥301
Shares
Basic Shares Outstanding	11.0M	11.0M	11.0M	11.0M	11.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	54.6M	229.5M	(345.6M)	133.2M
D&A	—	217.6M	222.5M	186.4M	100.2M
EBIT	(40.0M)	(163.0M)	7.0M	(532.0M)	33.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026