PUNCH INDUSTRY CO.,LTD. (6165.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	42.1B	42.1B	40.8B	38.3B	42.8B
Cost of Revenue	7.5B	30.8B	30.0B	28.3B	31.2B
Gross Profit	2.6B	11.3B	10.8B	10.1B	11.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.3B	9.3B	9.1B	8.8B	9.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.3B	9.3B	9.1B	8.8B	9.2B
Cost and Expenses	40.1B	40.1B	39.1B	37.1B	40.4B
Operating Income (EBIT)	2.0B	2.0B	1.7B	1.2B	2.4B
Non-Operating
Interest Income	20.0M	63.0M	74.0M	77.0M	61.3M
Interest Expense	7.0M	33.0M	38.0M	42.0M	62.1M
Net Interest Income	13.0M	30.0M	36.0M	35.0M	(757.0K)
Other Non-Op Income/Expense	(47.0M)	169.0M	(72.0M)	181.0M	(42.4M)
Non-Operating Income (excl Interest)	54.0M	199.0M	81.0M	220.0M	107.5M
EBT (Pre-Tax Income)	320.0M	1.7B	1.5B	(100.0M)	2.1B
Income Tax Expense	174.0M	832.0M	617.0M	470.0M	678.3M
Bottom Line
Net Income	851.0M	851.0M	868.0M	(577.0M)	1.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	851.0M	851.0M	868.0M	(577.0M)	1.4B
Per Share
Basic EPS	¥31	¥31	¥34	(¥24)	¥61
Diluted EPS	¥31	¥31	¥34	—	¥60
Revenue Per Share	¥1,529	¥1,529	¥1,582	¥1,568	¥1,865
Shares
Basic Shares Outstanding	27.5M	27.5M	25.8M	24.5M	22.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	3.2B	2.9B	2.4B	3.6B
D&A	—	1.2B	1.2B	1.2B	1.1B
EBIT	2.0B	2.0B	1.7B	1.2B	2.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026