6161.T
ESTIC CORPORATION
スタンダード · 機械 · 機械 · JP
JPY 1,055.00
+0.29%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.0B | 8.0B | 7.9B | 7.1B | 6.7B |
| Cost of Revenue | 859.6M | 4.4B | 4.2B | 3.8B | 3.6B |
| Gross Profit | 692.1M | 3.6B | 3.7B | 3.3B | 3.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 516.8M | 2.0B | 2.0B | 1.8B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 516.8M | 2.0B | 2.0B | 1.8B | 1.7B |
| Cost and Expenses | 6.5B | 6.5B | 6.2B | 5.6B | 5.2B |
| Operating Income (EBIT) | 1.6B | 1.6B | 1.6B | 1.5B | 1.5B |
| Non-Operating | |||||
| Interest Income | 3.8M | 17.6M | 3.2M | 865.0K | 189.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 27.4M | 84.5M | 85.8M | 60.6M | 49.3M |
| Non-Operating Income (excl Interest) | 29.5M | 67.6M | 83.2M | 63.4M | 49.9M |
| EBT (Pre-Tax Income) | 202.6M | 1.7B | 1.7B | 1.6B | 1.5B |
| Income Tax Expense | 62.6M | 475.8M | 501.3M | 402.6M | 428.1M |
| Bottom Line | |||||
| Net Income | 1.2B | 1.2B | 1.2B | 1.1B | 1.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2B | 1.2B | 1.2B | 1.1B | 1.1B |
| Per Share | |||||
| Basic EPS | ¥117 | ¥117 | ¥119 | ¥114 | ¥109 |
| Diluted EPS | ¥117 | ¥117 | — | — | — |
| Revenue Per Share | ¥806 | ¥806 | ¥792 | ¥717 | ¥676 |
| Shares | |||||
| Basic Shares Outstanding | 10.0M | 10.0M | 10.0M | 9.9M | 9.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.7B | 1.8B | 1.6B | 1.6B |
| D&A | — | 170.2M | 186.7M | 150.5M | 116.3M |
| EBIT | 1.6B | 1.6B | 1.6B | 1.5B | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026