MICRON MACHINERY CO.,LTD. (6159.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	5.8B	5.8B	4.7B	5.2B	5.2B
Cost of Revenue	631.9M	3.7B	2.9B	3.3B	3.5B
Gross Profit	357.4M	2.1B	1.8B	1.9B	1.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	355.7M	1.5B	1.4B	1.4B	1.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	355.7M	1.5B	1.4B	1.4B	1.3B
Cost and Expenses	5.2B	5.2B	4.3B	4.7B	4.8B
Operating Income (EBIT)	618.0M	612.0M	382.0M	445.0M	377.0M
Non-Operating
Interest Income	73.3M	312.7M	347.2M	236.6M	51.0M
Interest Expense	263.0K	3.3M	782.0K	848.0K	112.0K
Net Interest Income	73.0M	309.4M	346.4M	235.7M	50.9M
Other Non-Op Income/Expense	571.2M	506.7M	380.3M	714.8M	1.4B
Non-Operating Income (excl Interest)	498.2M	197.4M	115.4M	488.3M	1.4B
EBT (Pre-Tax Income)	574.5M	1.1B	731.3M	1.2B	1.8B
Income Tax Expense	186.3M	333.3M	244.5M	297.8M	575.8M
Bottom Line
Net Income	936.0M	782.0M	484.0M	868.0M	1.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	936.0M	782.0M	484.0M	868.0M	1.2B
Per Share
Basic EPS	¥196	¥163	¥87	¥145	¥204
Diluted EPS	¥196	—	—	—	—
Revenue Per Share	¥1,245	¥1,200	¥848	¥867	¥866
Shares
Basic Shares Outstanding	4.7M	4.8M	5.5M	6.0M	6.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	882.6M	653.3M	696.3M	662.2M
D&A	—	270.6M	271.3M	251.3M	285.2M
EBIT	618.0M	612.0M	382.0M	445.0M	377.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026