WAIDA MFG.CO.,LTD. (6158.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	6.3B	6.7B	7.6B	7.5B	7.6B
Cost of Revenue	743.2M	4.2B	4.6B	4.6B	4.6B
Gross Profit	451.0M	2.5B	3.0B	3.0B	3.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	527.2M	2.2B	2.3B	2.0B	1.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	527.2M	2.2B	2.3B	2.0B	1.8B
Cost and Expenses	6.1B	6.4B	6.8B	6.6B	6.4B
Operating Income (EBIT)	132.0M	254.0M	709.0M	969.0M	1.2B
Non-Operating
Interest Income	3.7M	11.2M	19.5M	14.8M	2.7M
Interest Expense	2.0M	7.6M	5.8M	3.3M	5.8M
Net Interest Income	1.6M	3.6M	13.7M	11.5M	(3.1M)
Other Non-Op Income/Expense	6.0M	100.8M	25.0M	121.5M	54.5M
Non-Operating Income (excl Interest)	12.7M	103.6M	32.4M	116.4M	64.0M
EBT (Pre-Tax Income)	(71.9M)	353.1M	717.1M	1.0B	1.2B
Income Tax Expense	(28.0M)	92.2M	275.1M	305.2M	328.6M
Bottom Line
Net Income	117.0M	275.0M	435.0M	727.0M	868.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	117.0M	275.0M	435.0M	727.0M	868.0M
Per Share
Basic EPS	¥18	¥42	¥67	¥112	¥134
Diluted EPS	¥18	¥42	—	—	—
Revenue Per Share	¥961	¥1,022	¥1,162	¥1,163	¥1,173
Shares
Basic Shares Outstanding	6.5M	6.5M	6.5M	6.5M	6.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	708.4M	1.1B	1.2B	1.5B
D&A	—	454.4M	410.7M	249.4M	352.9M
EBIT	132.0M	254.0M	709.0M	969.0M	1.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026