6156.T
A-ONE SEIMITSU INC.
スタンダード · 機械 · 機械 · JP
JPY 1,866.00
+0.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.6B | 1.6B | 1.8B | 1.9B |
| Cost of Revenue | 260.7M | 1.2B | 1.1B | 1.2B | 1.1B |
| Gross Profit | 122.8M | 416.5M | 473.6M | 556.1M | 720.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 85.4M | 331.9M | 309.1M | 280.6M | 287.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 85.4M | 331.9M | 309.1M | 280.6M | 287.1M |
| Cost and Expenses | 1.4B | 1.5B | 1.4B | 1.5B | 1.4B |
| Operating Income (EBIT) | 138.0M | 84.0M | 164.0M | 275.0M | 433.0M |
| Non-Operating | |||||
| Interest Income | 3.2M | 800.0K | 174.0K | 186.0K | 185.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | 35.1M | 14.4M | 6.2M | — |
| Non-Operating Income (excl Interest) | 4.3M | 34.8M | 15.3M | 12.2M | 11.2M |
| EBT (Pre-Tax Income) | 44.8M | (326.8M) | 176.4M | 281.7M | 443.9M |
| Income Tax Expense | 14.4M | (105.5M) | 55.9M | 89.8M | 133.4M |
| Bottom Line | |||||
| Net Income | (174.0M) | (221.0M) | 120.0M | 191.0M | 310.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (174.0M) | (221.0M) | 120.0M | 191.0M | 310.0M |
| Per Share | |||||
| Basic EPS | (¥35) | (¥44) | ¥24 | ¥38 | ¥63 |
| Diluted EPS | (¥35) | — | — | — | — |
| Revenue Per Share | ¥313 | ¥317 | ¥319 | ¥351 | ¥381 |
| Shares | |||||
| Basic Shares Outstanding | 5.0M | 5.0M | 5.0M | 5.0M | 4.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 266.2M | 317.1M | 436.3M | 587.3M |
| D&A | — | 182.2M | 153.1M | 161.3M | 154.3M |
| EBIT | 138.0M | 84.0M | 164.0M | 275.0M | 433.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026