TAKEDA MACHINERY CO.,LTD. (6150.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.6B	4.9B	5.5B	4.7B	4.4B
Cost of Revenue	577.0M	3.5B	3.8B	3.3B	3.1B
Gross Profit	229.1M	1.4B	1.7B	1.4B	1.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	242.4M	1.0B	1.1B	989.1M	932.2M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	242.4M	1.0B	1.1B	989.1M	932.2M
Cost and Expenses	4.2B	4.5B	4.8B	4.3B	4.1B
Operating Income (EBIT)	375.0M	431.0M	636.0M	383.0M	373.0M
Non-Operating
Interest Income	726.0K	463.0K	12.0K	12.0K	27.0K
Interest Expense	4.2M	15.8M	14.8M	13.2M	12.5M
Net Interest Income	(3.5M)	(15.4M)	(14.8M)	(13.2M)	(12.5M)
Other Non-Op Income/Expense	4.2M	10.3M	23.1M	32.7M	35.6M
Non-Operating Income (excl Interest)	8.7M	35.1M	45.2M	51.4M	58.4M
EBT (Pre-Tax Income)	(3.8M)	470.0M	667.6M	467.7M	408.6M
Income Tax Expense	4.6M	176.3M	240.5M	150.8M	147.7M
Bottom Line
Net Income	256.0M	293.0M	427.0M	316.0M	260.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	256.0M	293.0M	427.0M	316.0M	260.0M
Per Share
Basic EPS	¥278	¥319	¥465	¥345	¥284
Diluted EPS	¥278	—	—	—	—
Revenue Per Share	¥5,026	¥5,319	¥5,943	¥5,099	¥4,832
Shares
Basic Shares Outstanding	919341	919373	919419	919564	919637
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	606.2M	821.7M	608.6M	587.7M
D&A	—	175.2M	185.7M	225.6M	214.7M
EBIT	375.0M	431.0M	636.0M	383.0M	373.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026