6149.T
Odawara Engineering Co.,Ltd.
スタンダード · 機械 · 機械 · JP
JPY 2,227.00
−0.80%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.1B | 18.2B | 13.2B | 14.7B | 14.1B |
| Cost of Revenue | 2.1B | 12.3B | 9.3B | 10.1B | 10.6B |
| Gross Profit | 986.7M | 5.9B | 3.9B | 4.6B | 3.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 663.1M | 2.9B | 2.7B | 2.6B | 2.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 663.1M | 2.9B | 2.7B | 2.6B | 2.5B |
| Cost and Expenses | 15.7B | 15.2B | 12.0B | 12.7B | 13.1B |
| Operating Income (EBIT) | 3.4B | 3.1B | 1.2B | 2.0B | 967.0M |
| Non-Operating | |||||
| Interest Income | 14.0M | 43.2M | 11.9M | 400.0K | 396.0K |
| Interest Expense | 25.0K | 130.0K | 479.0K | 2.8M | 4.3M |
| Net Interest Income | 14.0M | 43.0M | 11.4M | (2.4M) | (3.9M) |
| Other Non-Op Income/Expense | 27.8M | 131.7M | 130.6M | 117.5M | 150.9M |
| Non-Operating Income (excl Interest) | 14.8M | 112.0M | 121.4M | 121.9M | 157.2M |
| EBT (Pre-Tax Income) | 357.1M | 3.2B | 1.3B | 2.1B | 1.1B |
| Income Tax Expense | 96.6M | 868.7M | 432.1M | 600.1M | 316.6M |
| Bottom Line | |||||
| Net Income | 2.6B | 2.3B | 865.0M | 1.5B | 801.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.3B | 865.0M | 1.5B | 801.0M |
| Per Share | |||||
| Basic EPS | ¥461 | ¥405 | ¥152 | ¥269 | ¥141 |
| Diluted EPS | ¥461 | — | — | — | — |
| Revenue Per Share | ¥3,344 | ¥3,191 | ¥2,311 | ¥2,585 | ¥2,482 |
| Shares | |||||
| Basic Shares Outstanding | 5.7M | 5.7M | 5.7M | 5.7M | 5.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.5B | 1.6B | 2.4B | 1.4B |
| D&A | — | 467.9M | 427.0M | 404.9M | 402.5M |
| EBIT | 3.4B | 3.1B | 1.2B | 2.0B | 967.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026