6138.T
DIJET INDUSTRIAL CO.,LTD.
スタンダード · 機械 · 機械 · JP
JPY 2,007.00
+1.52%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.0B | 9.3B | 8.8B | 8.3B | 8.8B |
| Cost of Revenue | 1.4B | 5.8B | 5.8B | 5.6B | 5.9B |
| Gross Profit | 802.8M | 3.5B | 3.0B | 2.7B | 2.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 663.8M | 2.9B | 2.8B | 2.6B | 2.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 663.8M | 2.9B | 2.8B | 2.6B | 2.6B |
| Cost and Expenses | 8.6B | 8.6B | 8.6B | 8.2B | 8.5B |
| Operating Income (EBIT) | 414.0M | 648.0M | 219.0M | 112.0M | 288.0M |
| Non-Operating | |||||
| Interest Income | 1.8M | 7.2M | 6.3M | 1.5M | 218.0K |
| Interest Expense | 25.5M | 109.8M | 98.2M | 84.8M | 79.2M |
| Net Interest Income | (23.7M) | (102.6M) | (92.0M) | (83.3M) | (79.0M) |
| Other Non-Op Income/Expense | 34.2M | 39.5M | (23.4M) | 62.2M | 23.8M |
| Non-Operating Income (excl Interest) | 61.7M | 176.8M | 111.8M | 171.3M | 127.3M |
| EBT (Pre-Tax Income) | 173.0M | 864.0M | 210.4M | 146.9M | 389.8M |
| Income Tax Expense | 13.8M | 80.2M | 4.9M | 277.9M | 27.5M |
| Bottom Line | |||||
| Net Income | 606.0M | 783.0M | 205.0M | (130.0M) | 362.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 606.0M | 783.0M | 205.0M | (130.0M) | 362.0M |
| Per Share | |||||
| Basic EPS | ¥204 | ¥263 | ¥69 | (¥44) | ¥122 |
| Diluted EPS | ¥204 | ¥263 | — | — | — |
| Revenue Per Share | ¥3,044 | ¥3,127 | ¥2,959 | ¥2,808 | ¥2,962 |
| Shares | |||||
| Basic Shares Outstanding | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 1.2B | 1.1B | 1.3B |
| D&A | — | 925.1M | 964.4M | 1.0B | 1.0B |
| EBIT | 414.0M | 648.0M | 219.0M | 112.0M | 288.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026