ABIST Co.,Ltd. (6087.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	10.8B	10.6B	10.0B	9.5B	9.4B
Cost of Revenue	2.0B	7.7B	7.3B	7.1B	7.1B
Gross Profit	834.1M	2.9B	2.7B	2.4B	2.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	499.2M	2.0B	1.8B	1.7B	1.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	499.2M	2.0B	1.8B	1.7B	1.5B
Cost and Expenses	9.8B	9.7B	9.1B	8.8B	8.6B
Operating Income (EBIT)	988.0M	963.0M	903.0M	717.0M	737.0M
Non-Operating
Interest Income	1.0K	6.1M	557.0K	258.0K	41.0K
Interest Expense	1.0K	379.0K	301.0K	329.0K	215.0K
Net Interest Income	—	5.7M	256.0K	(71.0K)	(174.0K)
Other Non-Op Income/Expense	852.0K	13.2M	2.4M	10.5M	99.2M
Non-Operating Income (excl Interest)	6.0M	20.4M	2.1M	10.6M	99.3M
EBT (Pre-Tax Income)	335.7M	929.3M	934.3M	627.1M	675.6M
Income Tax Expense	108.8M	279.7M	323.2M	(89.5M)	311.5M
Bottom Line
Net Income	702.0M	649.0M	611.0M	716.0M	364.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	702.0M	649.0M	611.0M	716.0M	364.0M
Per Share
Basic EPS	¥176	¥163	¥154	¥180	¥91
Diluted EPS	¥176	—	—	—	—
Revenue Per Share	¥2,723	¥2,671	¥2,513	¥2,389	¥2,352
Shares
Basic Shares Outstanding	4.0M	4.0M	4.0M	4.0M	4.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.1B	1.0B	858.6M	911.4M
D&A	—	127.8M	134.1M	141.6M	174.4M
EBIT	988.0M	963.0M	903.0M	717.0M	737.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026