6081.T
Allied Architects,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 150.00
−7.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 3.0B | 3.5B | 4.1B | 4.6B |
| Cost of Revenue | 218.9M | 965.2M | 1.1B | 1.0B | 1.0B |
| Gross Profit | 548.8M | 2.0B | 2.4B | 3.1B | 3.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 572.4M | 2.2B | 2.8B | 2.9B | 2.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 572.4M | 2.2B | 2.8B | 2.9B | 2.5B |
| Cost and Expenses | 3.2B | 3.2B | 3.9B | 3.9B | 3.5B |
| Operating Income (EBIT) | (227.0M) | (188.0M) | (459.0M) | 258.0M | 1.0B |
| Non-Operating | |||||
| Interest Income | 1.4M | 2.4M | 405.0K | 61.0K | 20.0K |
| Interest Expense | 1.8M | 7.5M | 6.8M | 3.8M | 1.5M |
| Net Interest Income | (426.0K) | (5.1M) | (6.4M) | (3.8M) | (1.5M) |
| Other Non-Op Income/Expense | (1.0M) | 28.3M | 73.0M | 55.4M | 63.0M |
| Non-Operating Income (excl Interest) | 3.2M | 65.1M | 115.6M | 105.4M | 113.3M |
| EBT (Pre-Tax Income) | (26.6M) | (534.2M) | (427.9M) | 103.0M | 1.1B |
| Income Tax Expense | 9.6M | 191.1M | 65.6M | 224.6M | 271.9M |
| Bottom Line | |||||
| Net Income | (334.0M) | (743.0M) | (516.0M) | (146.0M) | 805.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (334.0M) | (743.0M) | (516.0M) | (146.0M) | 805.0M |
| Per Share | |||||
| Basic EPS | (¥23) | (¥52) | (¥36) | (¥10) | ¥57 |
| Diluted EPS | (¥23) | (¥52) | — | — | ¥57 |
| Revenue Per Share | ¥186 | ¥208 | ¥244 | ¥292 | ¥322 |
| Shares | |||||
| Basic Shares Outstanding | 15.9M | 14.3M | 14.2M | 14.2M | 14.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (83.8M) | (354.9M) | 362.0M | 1.1B |
| D&A | — | 104.2M | 104.1M | 104.0M | 122.2M |
| EBIT | (227.0M) | (188.0M) | (459.0M) | 258.0M | 1.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026