6054.T
Livesense Inc.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 113.00
+0.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0B | 5.6B | 6.3B | 5.7B | 4.8B |
| Cost of Revenue | 165.3M | 1.4B | 1.6B | 951.2M | 756.6M |
| Gross Profit | 816.3M | 4.2B | 4.7B | 4.7B | 4.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 867.7M | 4.6B | 4.6B | 4.2B | 3.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 867.7M | 4.6B | 4.6B | 4.2B | 3.7B |
| Cost and Expenses | 5.4B | 6.0B | 6.2B | 5.2B | 4.5B |
| Operating Income (EBIT) | (319.0M) | (368.0M) | 109.0M | 485.0M | 284.0M |
| Non-Operating | |||||
| Interest Income | 3.3M | 5.6M | 420.0K | 34.0K | 27.0K |
| Interest Expense | 15.0K | 124.0K | 187.0K | 217.0K | 303.0K |
| Net Interest Income | 3.2M | 5.5M | 233.0K | (183.0K) | (276.0K) |
| Other Non-Op Income/Expense | 2.7M | 73.9M | 151.2M | 164.3M | 154.2M |
| Non-Operating Income (excl Interest) | 157.0K | 79.7M | 156.7M | 164.5M | 161.1M |
| EBT (Pre-Tax Income) | (48.6M) | 83.2M | 283.7M | 741.0M | 424.9M |
| Income Tax Expense | 2.8M | 86.6M | 67.8M | 24.8M | (112.6M) |
| Bottom Line | |||||
| Net Income | 14.0M | (22.0M) | 197.0M | 716.0M | 537.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 14.0M | (22.0M) | 197.0M | 716.0M | 537.0M |
| Per Share | |||||
| Basic EPS | ¥1 | (¥1) | ¥7 | ¥26 | ¥20 |
| Diluted EPS | ¥1 | — | — | — | — |
| Revenue Per Share | ¥183 | ¥205 | ¥230 | ¥206 | ¥173 |
| Shares | |||||
| Basic Shares Outstanding | 27.6M | 27.5M | 27.5M | 27.4M | 27.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (365.9M) | 112.0M | 488.3M | 285.8M |
| D&A | — | 2.1M | 3.0M | 3.3M | 1.8M |
| EBIT | (319.0M) | (368.0M) | 109.0M | 485.0M | 284.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026