E-Guardian Inc. (6050.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	11.1B	11.3B	11.4B	11.9B	11.8B
Cost of Revenue	2.0B	8.0B	8.0B	8.6B	7.9B
Gross Profit	683.2M	3.3B	3.4B	3.4B	3.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	462.8M	1.8B	1.7B	1.6B	1.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	462.8M	1.8B	1.7B	1.6B	1.5B
Cost and Expenses	9.7B	9.8B	9.7B	10.1B	9.5B
Operating Income (EBIT)	1.3B	1.5B	1.7B	1.8B	2.3B
Non-Operating
Interest Income	5.0M	19.2M	—	—	—
Interest Expense	—	—	—	—	4.0K
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	8.2M	26.4M	2.7M	28.1M	41.6M
Non-Operating Income (excl Interest)	8.1M	14.4M	7.3M	3.6M	5.6M
EBT (Pre-Tax Income)	228.6M	1.5B	1.6B	1.7B	2.3B
Income Tax Expense	117.8M	558.6M	581.7M	455.2M	612.1M
Bottom Line
Net Income	808.0M	943.0M	1.1B	1.2B	1.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	808.0M	943.0M	1.1B	1.2B	1.7B
Per Share
Basic EPS	¥70	¥82	¥92	¥123	¥168
Diluted EPS	¥70	—	—	—	—
Revenue Per Share	¥954	¥978	¥992	¥1,189	¥1,171
Shares
Basic Shares Outstanding	11.6M	11.6M	11.5M	10.0M	10.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.6B	1.8B	1.9B	2.4B
D&A	—	91.6M	97.0M	101.9M	112.3M
EBIT	1.3B	1.5B	1.7B	1.8B	2.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026