6049.T
ItoKuro Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 252.00
+2.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.6B | 3.7B | 3.9B | 3.9B | 4.0B |
| Cost of Revenue | 86.9M | 408.1M | 444.7M | 485.7M | 464.6M |
| Gross Profit | 643.2M | 3.3B | 3.5B | 3.5B | 3.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 592.9M | 3.0B | 3.7B | 3.1B | 3.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 592.9M | 3.0B | 3.7B | 3.1B | 3.7B |
| Cost and Expenses | 3.3B | 3.4B | 4.1B | 3.6B | 4.2B |
| Operating Income (EBIT) | 273.0M | 260.0M | (196.0M) | 387.0M | (197.0M) |
| Non-Operating | |||||
| Interest Income | 1.3M | 16.7M | 2.0M | 385.0K | 398.0K |
| Interest Expense | 13.0K | 83.0K | 110.0K | 115.0K | 115.0K |
| Net Interest Income | 1.3M | 16.6M | 1.9M | 270.0K | 283.0K |
| Other Non-Op Income/Expense | 22.9M | 102.3M | 50.5M | 4.6M | (5.1M) |
| Non-Operating Income (excl Interest) | 21.7M | 85.7M | 48.6M | 4.3M | 84.0K |
| EBT (Pre-Tax Income) | 73.1M | 361.9M | 31.3M | 520.6M | (352.6M) |
| Income Tax Expense | 29.6M | 192.3M | (6.7M) | 234.8M | (15.5M) |
| Bottom Line | |||||
| Net Income | 193.0M | 169.0M | 37.0M | 285.0M | (337.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 193.0M | 169.0M | 37.0M | 285.0M | (337.0M) |
| Per Share | |||||
| Basic EPS | ¥10 | ¥8 | ¥2 | ¥14 | (¥16) |
| Diluted EPS | ¥10 | ¥8 | ¥2 | ¥14 | — |
| Revenue Per Share | ¥178 | ¥181 | ¥195 | ¥194 | ¥193 |
| Shares | |||||
| Basic Shares Outstanding | 20.3M | 20.3M | 20.3M | 20.3M | 20.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 307.8M | (160.7M) | 421.6M | (109.1M) |
| D&A | — | 47.8M | 35.3M | 34.6M | 87.9M |
| EBIT | 273.0M | 260.0M | (196.0M) | 387.0M | (197.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026