Gunosy Inc. (6047.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	6.3B	6.1B	7.3B	8.1B	9.0B
Cost of Revenue	902.0M	3.2B	4.4B	4.9B	5.0B
Gross Profit	775.0M	2.9B	3.0B	3.1B	4.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	735.0M	2.3B	2.9B	3.4B	3.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	735.0M	2.3B	2.9B	3.4B	3.6B
Cost and Expenses	6.0B	5.5B	7.3B	8.3B	8.6B
Operating Income (EBIT)	279.0M	575.0M	70.0M	(268.0M)	412.0M
Non-Operating
Interest Income	13.0M	66.0M	34.0M	19.0M	—
Interest Expense	1.0M	—	—	—	—
Net Interest Income	12.0M	—	34.0M	—	—
Other Non-Op Income/Expense	(29.0M)	(251.0M)	(900.0M)	(1.4B)	(221.0M)
Non-Operating Income (excl Interest)	2.0M	2.0M	44.0M	16.0M	24.0M
EBT (Pre-Tax Income)	23.0M	287.0M	(840.0M)	(851.0M)	232.0M
Income Tax Expense	51.0M	212.0M	345.0M	317.0M	95.0M
Bottom Line
Net Income	229.0M	78.0M	(1.2B)	(1.1B)	130.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	229.0M	78.0M	(1.2B)	(1.1B)	130.0M
Per Share
Basic EPS	¥10	¥3	(¥49)	(¥48)	¥5
Diluted EPS	¥10	¥3	—	—	¥5
Revenue Per Share	¥263	¥254	¥305	¥336	¥378
Shares
Basic Shares Outstanding	23.9M	24.0M	24.0M	24.0M	23.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	578.0M	74.0M	(246.0M)	440.0M
D&A	—	3.0M	4.0M	22.0M	28.0M
EBIT	279.0M	575.0M	70.0M	(268.0M)	412.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026