6046.T
LINKBAL INC.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 150.00
+0.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 935.0M | 906.0M | 968.0M | 891.0M | 765.0M |
| Cost of Revenue | 61.9M | 217.7M | 201.2M | 69.1M | 36.2M |
| Gross Profit | 197.0M | 688.7M | 767.0M | 822.1M | 728.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 185.9M | 777.7M | 890.9M | 1.1B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 185.9M | 777.7M | 890.9M | 1.1B | 1.0B |
| Cost and Expenses | 987.0M | 995.0M | 1.1B | 1.1B | 1.1B |
| Operating Income (EBIT) | (52.0M) | (89.0M) | (123.0M) | (249.0M) | (304.0M) |
| Non-Operating | |||||
| Interest Income | 314.0K | 1.5M | 177.0K | 159.0K | 78.0K |
| Interest Expense | 203.0K | 810.0K | 393.0K | 43.0K | 52.0K |
| Net Interest Income | 111.0K | 720.0K | (216.0K) | 116.0K | 26.0K |
| Other Non-Op Income/Expense | 197.0K | 5.4M | 313.0K | (1.8M) | 4.1M |
| Non-Operating Income (excl Interest) | 360.0K | 4.7M | 779.0K | 150.0K | 4.2M |
| EBT (Pre-Tax Income) | 11.2M | (202.1M) | (123.6M) | (260.8M) | (300.3M) |
| Income Tax Expense | 390.0K | (4.1M) | 947.0K | 5.2M | 11.9M |
| Bottom Line | |||||
| Net Income | (159.0M) | (197.0M) | (124.0M) | (266.0M) | (312.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (159.0M) | (197.0M) | (124.0M) | (266.0M) | (312.0M) |
| Per Share | |||||
| Basic EPS | (¥8) | (¥11) | (¥7) | (¥14) | (¥17) |
| Diluted EPS | (¥8) | — | — | — | — |
| Revenue Per Share | ¥50 | ¥48 | ¥52 | ¥48 | ¥41 |
| Shares | |||||
| Basic Shares Outstanding | 18.7M | 18.7M | 18.7M | 18.7M | 18.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (75.8M) | (105.8M) | (236.5M) | (296.2M) |
| D&A | — | 13.2M | 17.2M | 12.5M | 7.8M |
| EBIT | (52.0M) | (89.0M) | (123.0M) | (249.0M) | (304.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026