603825.SH
ST华扬
SSE · Communication Services · Advertising Agencies · CN
CNY 8.03
−1.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.4B | 2.0B | 5.5B | 8.5B |
| Cost of Revenue | 1.5B | 1.3B | 1.8B | 4.9B | 7.5B |
| Gross Profit | 123.7M | 75.2M | 234.5M | 593.2M | 966.2M |
| Operating Expenses | |||||
| R&D Expense | 28.9M | 32.2M | 73.8M | 179.2M | 264.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 152.8M | 140.7M | 113.0M | 135.4M | 178.7M |
| Selling & Marketing Expense | 235.8M | 263.3M | 323.3M | 505.4M | 661.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 499.7M | 514.8M | 572.1M | 876.5M | 1.2B |
| Cost and Expenses | 2.0B | 1.8B | 2.4B | 5.8B | 8.8B |
| Operating Income (EBIT) | (633.0M) | (687.3M) | (566.2M) | (706.6M) | (653.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (645.7M) | (696.7M) | (589.5M) | (768.0M) | (667.1M) |
| Income Tax Expense | (30.2M) | (43.3M) | (2.0M) | (70.0M) | (11.3M) |
| Bottom Line | |||||
| Net Income | (621.3M) | (653.1M) | (546.6M) | (684.2M) | (640.4M) |
| Earnings from Cont. Ops | (615.5M) | (653.4M) | (587.5M) | (698.0M) | (655.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (621.3M) | (653.1M) | (546.6M) | (684.2M) | (640.4M) |
| Per Share | |||||
| Basic EPS | (CN¥2.45) | (CN¥2.58) | (CN¥2.16) | (CN¥2.70) | (CN¥2.53) |
| Diluted EPS | (CN¥2.45) | (CN¥2.58) | (CN¥2.16) | (CN¥2.70) | (CN¥2.53) |
| Revenue Per Share | CN¥6.00 | CN¥5.50 | CN¥8.03 | CN¥21.70 | CN¥33.60 |
| Shares | |||||
| Basic Shares Outstanding | 264.8M | 253.1M | 253.0M | 253.4M | 253.1M |
| Diluted Shares Outstanding | 264.8M | 253.1M | 253.0M | 253.4M | 253.1M |
| Profitability Metrics | |||||
| EBITDA | — | (663.9M) | (537.1M) | (672.2M) | (625.4M) |
| D&A | — | 23.4M | 29.1M | 34.4M | 27.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026