EXTREME CO.,LTD. (6033.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	11.6B	11.8B	11.3B	10.2B	8.8B
Cost of Revenue	1.9B	8.2B	7.8B	7.3B	6.3B
Gross Profit	904.8M	3.6B	3.5B	2.9B	2.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	546.9M	2.1B	2.0B	1.8B	1.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	546.9M	2.1B	2.0B	1.8B	1.5B
Cost and Expenses	10.1B	10.4B	9.8B	9.1B	7.8B
Operating Income (EBIT)	1.5B	1.4B	1.5B	1.1B	1.0B
Non-Operating
Interest Income	19.2M	45.2M	56.5M	51.5M	12.9M
Interest Expense	1.6M	7.4M	4.6M	2.8M	1.9M
Net Interest Income	17.6M	37.8M	51.8M	48.7M	10.9M
Other Non-Op Income/Expense	(34.0M)	229.3M	146.3M	351.4M	150.7M
Non-Operating Income (excl Interest)	103.0K	200.6M	103.7M	312.0M	147.6M
EBT (Pre-Tax Income)	323.9M	1.7B	1.6B	1.4B	1.2B
Income Tax Expense	120.8M	457.3M	453.9M	377.0M	342.4M
Bottom Line
Net Income	1.1B	1.2B	1.1B	1.0B	814.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.1B	1.2B	1.1B	1.0B	814.0M
Per Share
Basic EPS	¥199	¥220	¥209	¥188	¥148
Diluted EPS	¥199	¥220	¥209	¥188	¥148
Revenue Per Share	¥2,170	¥2,203	¥2,095	¥1,857	¥1,604
Shares
Basic Shares Outstanding	5.4M	5.4M	5.4M	5.5M	5.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.5B	1.6B	1.2B	1.1B
D&A	—	63.9M	73.2M	63.4M	61.0M
EBIT	1.5B	1.4B	1.5B	1.1B	1.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026