6030.T
Adventure,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,580.00
+0.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 26.1B | 25.4B | 22.4B | 20.0B | 11.8B |
| Cost of Revenue | 10.8B | 9.7B | 7.3B | 5.3B | 1.7B |
| Gross Profit | 15.3B | 15.6B | 15.1B | 14.7B | 10.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 14.4B | 13.9B | 13.5B | 11.8B | 8.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 3.1B | 3.0B | 84.5M | — | 162.0K |
| Total Operating Expenses | 17.5B | 16.9B | 13.6B | 11.8B | 8.1B |
| Cost and Expenses | 27.8B | 26.5B | 20.8B | 17.1B | 9.7B |
| Operating Income (EBIT) | (1.7B) | (1.2B) | 1.5B | 2.9B | 2.0B |
| Non-Operating | |||||
| Interest Income | 27.0M | 13.5M | 31.4M | 25.7M | 24.7M |
| Interest Expense | 156.3M | 148.2M | 137.9M | 72.7M | 54.9M |
| Net Interest Income | (129.3M) | (134.8M) | (106.5M) | (47.0M) | (30.2M) |
| Other Non-Op Income/Expense | 455.9M | 49.4M | 77.8M | 21.2M | 88.1M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (1.9B) | (1.3B) | 1.4B | 2.9B | 2.0B |
| Income Tax Expense | 459.3M | 778.6M | 745.9M | 1.0B | 679.3M |
| Bottom Line | |||||
| Net Income | (2.1B) | (1.7B) | 750.0M | 1.8B | 1.6B |
| Earnings from Cont. Ops | — | — | — | 1.8B | 1.3B |
| Earnings from Discont. Ops | — | — | — | — | 276.5M |
| Bottom Line Net Income | (2.3B) | (2.1B) | 695.0M | 1.8B | 1.6B |
| Per Share | |||||
| Basic EPS | (¥289) | (¥230) | ¥100 | ¥243 | ¥225 |
| Diluted EPS | (¥289) | (¥230) | ¥98 | ¥233 | ¥216 |
| Revenue Per Share | ¥3,507 | ¥3,412 | ¥2,988 | ¥2,666 | ¥1,647 |
| Shares | |||||
| Basic Shares Outstanding | 7.4M | 7.4M | 7.5M | 7.5M | 7.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | (2.5B) | (685.5M) | 2.0B | 3.2B | 2.5B |
| D&A | 459.1M | 469.5M | 406.6M | 311.0M | 414.5M |
| EBIT | (1.7B) | (1.2B) | 1.5B | 2.9B | 2.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026