CNY 14.81
+3.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 179.9B | 148.1B | 189.4B | 193.0B | 220.6B |
| Cost of Revenue | 133.0B | 107.4B | 142.3B | 144.6B | 165.2B |
| Gross Profit | 46.9B | 40.7B | 47.1B | 48.4B | 55.4B |
| Operating Expenses | |||||
| R&D Expense | 719.7M | 886.0M | 801.0M | 916.2M | 771.5M |
| SG&A Expense | 1.4B | — | — | — | — |
| General & Admin Expense | 5.4B | 5.3B | 5.5B | 5.5B | 5.2B |
| Selling & Marketing Expense | 1.0B | 1.1B | 1.1B | 1.0B | 928.8M |
| Other Expenses | 2.3B | — | — | — | — |
| Total Operating Expenses | 16.4B | 16.5B | 17.9B | 18.2B | 18.5B |
| Cost and Expenses | 149.5B | 123.8B | 160.2B | 162.8B | 183.7B |
| Operating Income (EBIT) | 32.5B | 26.6B | 31.4B | 33.1B | 33.2B |
| Non-Operating | |||||
| Interest Income | 50.5M | — | — | — | — |
| Interest Expense | 927.5M | — | — | — | — |
| Net Interest Income | (877.0M) | — | — | — | — |
| Other Non-Op Income/Expense | 113.5M | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 32.5B | 26.6B | 31.5B | 33.0B | 32.9B |
| Income Tax Expense | 6.2B | 4.7B | 6.6B | 7.3B | 7.5B |
| Bottom Line | |||||
| Net Income | 22.1B | 17.9B | 19.3B | 19.5B | 18.3B |
| Earnings from Cont. Ops | 26.3B | 21.8B | 24.9B | 25.7B | 25.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 22.1B | 17.9B | 19.3B | 19.5B | 18.3B |
| Per Share | |||||
| Basic EPS | CN¥1.67 | CN¥1.35 | CN¥1.45 | CN¥1.47 | CN¥1.38 |
| Diluted EPS | CN¥1.67 | CN¥1.35 | CN¥1.45 | CN¥1.47 | CN¥1.38 |
| Revenue Per Share | CN¥13.57 | CN¥11.18 | CN¥14.24 | CN¥14.52 | CN¥16.67 |
| Shares | |||||
| Basic Shares Outstanding | 13.3B | 13.2B | 13.3B | 13.3B | 13.2B |
| Diluted Shares Outstanding | 13.3B | 13.2B | 13.3B | 13.3B | 13.2B |
| Profitability Metrics | |||||
| EBITDA | 17.4B | 37.3B | 41.7B | 44.2B | 43.6B |
| D&A | 5.2B | 10.7B | 10.2B | 11.1B | 10.4B |
| EBIT | 12.1B | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026