THE HANSHIN DIESEL WORKS,LTD. (6018.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	14.9B	14.0B	13.3B	9.6B	9.1B
Cost of Revenue	3.1B	—	—	—	—
Gross Profit	643.0M	2.9B	2.4B	2.1B	2.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	538.5M	2.1B	1.8B	1.6B	1.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	538.5M	2.1B	1.8B	1.6B	1.6B
Cost and Expenses	13.9B	13.2B	12.7B	9.1B	8.5B
Operating Income (EBIT)	1.0B	824.0M	611.0M	551.0M	550.0M
Non-Operating
Interest Income	4.7M	22.1M	8.7M	963.0K	760.0K
Interest Expense	—	941.0K	512.0K	4.0K	4.0K
Net Interest Income	—	21.1M	8.2M	959.0K	756.0K
Other Non-Op Income/Expense	15.5M	130.0M	70.3M	92.6M	52.3M
Non-Operating Income (excl Interest)	10.9M	111.8M	67.2M	93.3M	52.3M
EBT (Pre-Tax Income)	112.4M	939.6M	688.1M	643.6M	585.8M
Income Tax Expense	23.0M	203.6M	151.8M	187.5M	179.1M
Bottom Line
Net Income	820.0M	736.0M	536.0M	456.0M	406.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	820.0M	736.0M	536.0M	456.0M	406.0M
Per Share
Basic EPS	¥253	¥227	¥166	¥141	¥126
Diluted EPS	¥253	¥227	¥165	¥140	¥125
Revenue Per Share	¥4,604	¥4,329	¥4,119	¥2,980	¥2,808
Shares
Basic Shares Outstanding	3.2M	3.2M	3.2M	3.2M	3.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.4B	1.0B	914.8M	853.1M
D&A	—	577.3M	434.3M	363.8M	303.1M
EBIT	1.0B	824.0M	611.0M	551.0M	550.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026