5971.T
KYOWAKOGYOSYO CO.,LTD.
スタンダード · 金属製品 · 建設・資材 · JP
JPY 8,250.00
−3.51%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.7B | 10.5B | 11.0B | 13.2B | 11.7B |
| Cost of Revenue | 2.2B | 8.5B | 8.8B | 10.8B | 8.9B |
| Gross Profit | 624.0M | 2.0B | 2.1B | 2.5B | 2.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 272.5M | 1.2B | 1.1B | 1.5B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 272.5M | 1.2B | 1.1B | 1.5B | 1.3B |
| Cost and Expenses | 9.8B | 9.6B | 10.0B | 12.2B | 10.2B |
| Operating Income (EBIT) | 953.0M | 818.0M | 1.0B | 994.0M | 1.5B |
| Non-Operating | |||||
| Interest Income | 8.2M | 9.4M | 2.7M | 25.6M | 10.2M |
| Interest Expense | — | — | 134.0K | 391.0K | 868.0K |
| Net Interest Income | — | — | 2.6M | 25.2M | 9.3M |
| Other Non-Op Income/Expense | — | — | 134.3M | 108.2M | 47.6M |
| Non-Operating Income (excl Interest) | 56.8M | 103.8M | 131.7M | 91.2M | 75.9M |
| EBT (Pre-Tax Income) | 416.5M | 931.7M | 1.8B | 1.5B | 1.5B |
| Income Tax Expense | 124.8M | 223.4M | 374.1M | 405.2M | 466.9M |
| Bottom Line | |||||
| Net Income | 825.0M | 708.0M | 1.4B | 1.1B | 1.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 825.0M | 708.0M | 1.4B | 1.1B | 1.1B |
| Per Share | |||||
| Basic EPS | ¥628 | ¥536 | ¥1,063 | ¥804 | ¥797 |
| Diluted EPS | ¥628 | — | — | — | — |
| Revenue Per Share | ¥8,229 | ¥7,908 | ¥8,082 | ¥9,732 | ¥8,587 |
| Shares | |||||
| Basic Shares Outstanding | 1.3M | 1.3M | 1.4M | 1.4M | 1.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 1.4B | 1.4B | 1.8B |
| D&A | — | 366.7M | 406.5M | 369.9M | 301.3M |
| EBIT | 953.0M | 818.0M | 1.0B | 994.0M | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026