5965.T
FUJIMAK CORPORATION
スタンダード · 金属製品 · 建設・資材 · JP
JPY 1,206.00
+0.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 46.8B | 47.4B | 45.6B | 38.5B | 32.4B |
| Cost of Revenue | 7.1B | 31.6B | 30.3B | 25.7B | 21.5B |
| Gross Profit | 4.1B | 15.8B | 15.3B | 12.8B | 10.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.3B | 12.8B | 12.1B | 10.7B | 9.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.3B | 12.8B | 12.1B | 10.7B | 9.8B |
| Cost and Expenses | 43.9B | 44.4B | 42.5B | 36.4B | 31.3B |
| Operating Income (EBIT) | 2.9B | 3.0B | 3.2B | 2.1B | 1.1B |
| Non-Operating | |||||
| Interest Income | 4.0M | 15.6M | 20.5M | 34.1M | 15.6M |
| Interest Expense | 10.0M | 48.3M | 43.3M | 26.7M | 26.0M |
| Net Interest Income | (6.0M) | (32.7M) | (22.8M) | 7.5M | (10.3M) |
| Other Non-Op Income/Expense | (5.0M) | 236.3M | 229.3M | 333.5M | 451.8M |
| Non-Operating Income (excl Interest) | 44.0M | 330.9M | 283.0M | 332.3M | 482.3M |
| EBT (Pre-Tax Income) | 786.0M | 3.2B | 3.4B | 2.4B | 1.5B |
| Income Tax Expense | 247.0M | 831.2M | 1.1B | 715.4M | 518.8M |
| Bottom Line | |||||
| Net Income | 2.2B | 2.3B | 2.3B | 1.7B | 992.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.2B | 2.3B | 2.3B | 1.7B | 992.0M |
| Per Share | |||||
| Basic EPS | ¥166 | ¥179 | ¥173 | ¥128 | ¥76 |
| Diluted EPS | ¥166 | — | — | — | — |
| Revenue Per Share | ¥3,570 | ¥3,619 | ¥3,482 | ¥2,935 | ¥2,471 |
| Shares | |||||
| Basic Shares Outstanding | 13.1M | 13.1M | 13.1M | 13.1M | 13.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.0B | 4.1B | 2.8B | 1.8B |
| D&A | — | 909.7M | 964.9M | 761.2M | 700.4M |
| EBIT | 2.9B | 3.0B | 3.2B | 2.1B | 1.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026