WISE HOLDINGS CO.,LTD. (5955.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	12.7B	12.7B	11.8B	12.2B	11.9B
Cost of Revenue	2.4B	10.2B	9.5B	10.0B	9.5B
Gross Profit	615.9M	2.5B	2.3B	2.2B	2.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	483.7M	1.9B	1.8B	1.9B	1.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	483.7M	1.9B	1.8B	1.9B	1.8B
Cost and Expenses	12.1B	12.1B	11.4B	11.8B	11.3B
Operating Income (EBIT)	581.0M	581.0M	446.0M	319.0M	648.0M
Non-Operating
Interest Income	736.0K	6.6M	5.7M	3.2M	3.1M
Interest Expense	4.4M	18.7M	13.1M	7.7M	6.4M
Net Interest Income	(3.7M)	(12.1M)	(7.4M)	(4.5M)	(3.3M)
Other Non-Op Income/Expense	715.0K	18.9M	34.9M	78.7M	30.0M
Non-Operating Income (excl Interest)	10.4M	37.6M	49.3M	93.4M	41.2M
EBT (Pre-Tax Income)	132.4M	603.0M	382.3M	521.6M	678.3M
Income Tax Expense	57.1M	204.6M	107.3M	242.2M	199.3M
Bottom Line
Net Income	371.0M	371.0M	260.0M	245.0M	434.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	371.0M	371.0M	260.0M	245.0M	434.0M
Per Share
Basic EPS	¥3	¥3	¥2	¥2	¥3
Diluted EPS	¥3	¥3	—	—	—
Revenue Per Share	¥95	¥95	¥88	¥90	¥88
Shares
Basic Shares Outstanding	133.8M	133.8M	134.4M	134.8M	136.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.1B	890.5M	761.7M	1.1B
D&A	—	478.9M	444.5M	442.7M	412.7M
EBIT	581.0M	581.0M	446.0M	319.0M	648.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026