5951.T
Dainichi Co.,Ltd.
スタンダード · 金属製品 · 建設・資材 · JP
JPY 1,217.00
−1.30%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.1B | 20.1B | 19.9B | 19.6B | 21.2B |
| Cost of Revenue | 1.2B | — | — | — | — |
| Gross Profit | 421.4M | 6.2B | 5.7B | 5.4B | 5.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 795.3M | 4.4B | 4.4B | 4.3B | 4.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 795.3M | 4.4B | 4.4B | 4.3B | 4.3B |
| Cost and Expenses | 18.3B | 18.3B | 18.5B | 18.6B | 19.8B |
| Operating Income (EBIT) | 1.8B | 1.8B | 1.4B | 1.1B | 1.4B |
| Non-Operating | |||||
| Interest Income | 14.1M | 9.7M | 2.0M | 139.0K | 146.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 80.9M | 267.3M | 190.6M | 194.1M | 209.8M |
| Non-Operating Income (excl Interest) | 67.4M | 259.0M | 191.0M | 193.9M | 210.3M |
| EBT (Pre-Tax Income) | (293.9M) | 2.0B | 1.6B | 1.3B | 1.7B |
| Income Tax Expense | (86.4M) | 535.2M | 408.5M | 367.1M | 441.6M |
| Bottom Line | |||||
| Net Income | 1.5B | 1.5B | 1.2B | 888.0M | 1.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.5B | 1.5B | 1.2B | 888.0M | 1.2B |
| Per Share | |||||
| Basic EPS | ¥93 | ¥93 | ¥72 | ¥55 | ¥75 |
| Diluted EPS | ¥93 | ¥93 | — | — | — |
| Revenue Per Share | ¥1,241 | ¥1,241 | ¥1,230 | ¥1,214 | ¥1,311 |
| Shares | |||||
| Basic Shares Outstanding | 16.2M | 16.2M | 16.2M | 16.2M | 16.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.5B | 2.0B | 1.9B | 2.3B |
| D&A | — | 655.9M | 646.4M | 806.3M | 865.3M |
| EBIT | 1.8B | 1.8B | 1.4B | 1.1B | 1.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026