5945.T
Tenryu Saw Mfg.Co.,Ltd.
スタンダード · 金属製品 · 建設・資材 · JP
JPY 2,310.00
−0.56%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.4B | 13.5B | 13.1B | 11.9B | 13.5B |
| Cost of Revenue | 2.1B | 8.9B | 8.5B | 8.1B | 8.9B |
| Gross Profit | 1.2B | 4.6B | 4.6B | 3.8B | 4.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 721.1M | 2.9B | 2.8B | 2.6B | 2.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 721.1M | 2.9B | 2.8B | 2.6B | 2.9B |
| Cost and Expenses | 11.6B | 11.7B | 11.3B | 10.7B | 11.8B |
| Operating Income (EBIT) | 1.8B | 1.7B | 1.8B | 1.2B | 1.7B |
| Non-Operating | |||||
| Interest Income | 30.1M | 134.6M | 127.7M | 75.5M | 61.0M |
| Interest Expense | 79.0K | 401.0K | 248.0K | 35.0K | — |
| Net Interest Income | 30.0M | 134.2M | 127.4M | 75.5M | — |
| Other Non-Op Income/Expense | 178.9M | 455.3M | 272.4M | 495.9M | 609.1M |
| Non-Operating Income (excl Interest) | 148.9M | 323.4M | 235.3M | 420.4M | 550.4M |
| EBT (Pre-Tax Income) | 629.6M | 2.2B | 2.1B | 1.7B | 2.3B |
| Income Tax Expense | 188.0M | 640.4M | 632.3M | 512.5M | 680.4M |
| Bottom Line | |||||
| Net Income | 1.6B | 1.5B | 1.5B | 1.2B | 1.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.6B | 1.5B | 1.5B | 1.2B | 1.7B |
| Per Share | |||||
| Basic EPS | ¥174 | ¥169 | ¥163 | ¥133 | ¥358 |
| Diluted EPS | ¥174 | ¥169 | — | — | — |
| Revenue Per Share | ¥1,489 | ¥1,501 | ¥1,423 | ¥1,290 | ¥2,924 |
| Shares | |||||
| Basic Shares Outstanding | 9.0M | 9.0M | 9.2M | 9.3M | 4.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.7B | 2.7B | 2.2B | 2.7B |
| D&A | — | 939.2M | 908.5M | 985.2M | 934.5M |
| EBIT | 1.8B | 1.7B | 1.8B | 1.2B | 1.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026