5933.T
ALINCO INCORPORATED
プライム · 金属製品 · 建設・資材 · JP
JPY 1,125.00
+0.09%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 62.6B | 62.6B | 61.6B | 57.9B | 60.7B |
| Cost of Revenue | 11.1B | 46.2B | 45.6B | 43.4B | 45.8B |
| Gross Profit | 4.3B | 16.4B | 16.0B | 14.5B | 14.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.6B | 14.2B | 13.8B | 12.7B | 12.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.6B | 14.2B | 13.8B | 12.7B | 12.5B |
| Cost and Expenses | 60.4B | 60.4B | 59.4B | 56.1B | 58.3B |
| Operating Income (EBIT) | 2.2B | 2.2B | 2.2B | 1.8B | 2.4B |
| Non-Operating | |||||
| Interest Income | 5.1M | 14.3M | 19.5M | 20.7M | 37.5M |
| Interest Expense | 44.2M | 225.2M | 159.7M | 96.1M | 68.5M |
| Net Interest Income | (39.0M) | (210.9M) | (140.2M) | (75.4M) | (31.0M) |
| Other Non-Op Income/Expense | (29.3M) | 564.1M | 482.0M | 1.1B | 1.1B |
| Non-Operating Income (excl Interest) | 130.3M | 888.4M | 701.8M | 1.3B | 1.5B |
| EBT (Pre-Tax Income) | 644.0M | 2.8B | 3.0B | 3.0B | 3.3B |
| Income Tax Expense | 244.7M | 1.1B | 1.0B | 1.0B | 1.4B |
| Bottom Line | |||||
| Net Income | 1.8B | 1.8B | 2.0B | 2.0B | 1.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8B | 1.8B | 2.0B | 2.0B | 1.5B |
| Per Share | |||||
| Basic EPS | ¥88 | ¥88 | ¥99 | ¥101 | ¥79 |
| Diluted EPS | ¥88 | ¥88 | — | — | — |
| Revenue Per Share | ¥3,140 | ¥3,140 | ¥3,109 | ¥2,941 | ¥3,109 |
| Shares | |||||
| Basic Shares Outstanding | 19.9M | 19.9M | 19.8M | 19.7M | 19.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.7B | 4.5B | 5.0B | 5.4B |
| D&A | — | 2.5B | 2.3B | 3.3B | 3.0B |
| EBIT | 2.2B | 2.2B | 2.2B | 1.8B | 2.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026