NASU DENKI-TEKKO CO.,LTD. (5922.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	24.1B	23.7B	22.9B	23.3B	22.1B
Cost of Revenue	4.2B	18.6B	18.1B	18.6B	17.4B
Gross Profit	961.8M	5.2B	4.9B	4.8B	4.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	521.3M	2.0B	2.1B	2.1B	2.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	521.3M	2.0B	2.1B	2.1B	2.2B
Cost and Expenses	20.9B	20.6B	20.2B	20.7B	19.6B
Operating Income (EBIT)	3.2B	3.1B	2.8B	2.6B	2.4B
Non-Operating
Interest Income	—	462.0K	122.0K	6.0K	8.0K
Interest Expense	24.0M	92.4M	85.8M	75.5M	78.3M
Net Interest Income	(24.0M)	(91.9M)	(85.7M)	(75.5M)	(78.3M)
Other Non-Op Income/Expense	152.6M	250.4M	154.2M	120.1M	48.0M
Non-Operating Income (excl Interest)	214.8M	509.1M	423.7M	404.6M	385.5M
EBT (Pre-Tax Income)	590.9M	3.6B	3.0B	2.8B	2.7B
Income Tax Expense	155.6M	1.1B	1.1B	888.0M	824.4M
Bottom Line
Net Income	2.3B	2.5B	1.9B	1.9B	1.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.3B	2.5B	1.9B	1.9B	1.9B
Per Share
Basic EPS	¥1,945	¥2,129	¥1,616	¥1,587	¥1,591
Diluted EPS	¥1,945	¥2,129	—	—	—
Revenue Per Share	¥20,701	¥20,362	¥19,668	¥20,006	¥18,910
Shares
Basic Shares Outstanding	1.2M	1.2M	1.2M	1.2M	1.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	4.6B	4.2B	3.8B	3.5B
D&A	—	1.4B	1.5B	1.2B	1.0B
EBIT	3.2B	3.1B	2.8B	2.6B	2.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026